ORIENTAL AROMATICS | POLYCHEM | ORIENTAL AROMATICS/ POLYCHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,299.9 | 13.9 | 52,657.8% | View Chart |
P/BV | x | 2.0 | 3.1 | 67.0% | View Chart |
Dividend Yield | % | 0.1 | 0.8 | 17.4% |
ORIENTAL AROMATICS POLYCHEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
POLYCHEM Mar-23 |
ORIENTAL AROMATICS/ POLYCHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 1,049 | 71.5% | |
Low | Rs | 295 | 506 | 58.3% | |
Sales per share (Unadj.) | Rs | 252.3 | 1,281.1 | 19.7% | |
Earnings per share (Unadj.) | Rs | 5.9 | 241.2 | 2.4% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 260.4 | 4.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 20.00 | 2.5% | |
Avg Dividend yield | % | 0.1 | 2.6 | 3.7% | |
Book value per share (Unadj.) | Rs | 185.7 | 872.3 | 21.3% | |
Shares outstanding (eoy) | m | 33.65 | 0.40 | 8,412.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.6 | 337.8% | |
Avg P/E ratio | x | 89.1 | 3.3 | 2,735.8% | |
P/CF ratio (eoy) | x | 44.9 | 3.0 | 1,488.4% | |
Price / Book Value ratio | x | 2.8 | 0.9 | 312.5% | |
Dividend payout | % | 8.5 | 8.4 | 101.8% | |
Avg Mkt Cap | Rs m | 17,582 | 314 | 5,597.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 66 | 798.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 512 | 1,657.0% | |
Other income | Rs m | 58 | 56 | 103.7% | |
Total revenues | Rs m | 8,549 | 568 | 1,503.8% | |
Gross profit | Rs m | 541 | 58 | 925.4% | |
Depreciation | Rs m | 194 | 8 | 2,533.0% | |
Interest | Rs m | 130 | 2 | 8,144.4% | |
Profit before tax | Rs m | 275 | 105 | 261.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 9 | 880.5% | |
Profit after tax | Rs m | 197 | 96 | 204.6% | |
Gross profit margin | % | 6.4 | 11.4 | 55.8% | |
Effective tax rate | % | 28.2 | 8.4 | 337.2% | |
Net profit margin | % | 2.3 | 18.8 | 12.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 202 | 3,168.5% | |
Current liabilities | Rs m | 2,981 | 46 | 6,415.8% | |
Net working cap to sales | % | 40.2 | 30.3 | 132.6% | |
Current ratio | x | 2.1 | 4.3 | 49.4% | |
Inventory Days | Days | 9 | 138 | 6.7% | |
Debtors Days | Days | 817 | 557 | 146.7% | |
Net fixed assets | Rs m | 3,468 | 230 | 1,505.3% | |
Share capital | Rs m | 168 | 4 | 4,165.1% | |
"Free" reserves | Rs m | 6,081 | 345 | 1,763.4% | |
Net worth | Rs m | 6,249 | 349 | 1,791.2% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 433 | 2,278.6% | |
Interest coverage | x | 3.1 | 66.8 | 4.7% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.2 | 72.7% | |
Return on assets | % | 3.3 | 22.7 | 14.7% | |
Return on equity | % | 3.2 | 27.7 | 11.4% | |
Return on capital | % | 6.2 | 30.6 | 20.1% | |
Exports to sales | % | 36.8 | 54.9 | 67.1% | |
Imports to sales | % | 35.4 | 0 | - | |
Exports (fob) | Rs m | 3,127 | 281 | 1,111.9% | |
Imports (cif) | Rs m | 3,008 | NA | - | |
Fx inflow | Rs m | 3,127 | 281 | 1,111.9% | |
Fx outflow | Rs m | 3,008 | 0 | 4,297,500.0% | |
Net fx | Rs m | 119 | 281 | 42.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 53 | -422.4% | |
From Investments | Rs m | -465 | -38 | 1,220.5% | |
From Financial Activity | Rs m | 781 | -4 | -17,600.9% | |
Net Cashflow | Rs m | 94 | 10 | 912.6% |
Indian Promoters | % | 74.2 | 52.1 | 142.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 3.0 | 16.4% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 47.9 | 53.9% | |
Shareholders | 25,875 | 5,899 | 438.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | POLYCHEM |
---|---|---|
1-Day | 2.54% | -1.94% |
1-Month | 14.39% | 10.85% |
1-Year | -7.83% | 184.23% |
3-Year CAGR | -25.25% | 78.90% |
5-Year CAGR | 11.09% | 54.52% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the POLYCHEM share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of POLYCHEM the stake stands at 52.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of POLYCHEM.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
POLYCHEM paid Rs 20.0, and its dividend payout ratio stood at 8.4%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of POLYCHEM.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.