ORIENTAL AROMATICS | PROLIFE INDUSTRIES | ORIENTAL AROMATICS/ PROLIFE INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,299.9 | - | - | View Chart |
P/BV | x | 2.0 | 2.7 | 76.2% | View Chart |
Dividend Yield | % | 0.1 | 0.1 | 93.1% |
ORIENTAL AROMATICS PROLIFE INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
PROLIFE INDUSTRIES Mar-23 |
ORIENTAL AROMATICS/ PROLIFE INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 222 | 337.7% | |
Low | Rs | 295 | 140 | 210.6% | |
Sales per share (Unadj.) | Rs | 252.3 | 191.5 | 131.8% | |
Earnings per share (Unadj.) | Rs | 5.9 | 16.9 | 34.7% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 20.0 | 58.3% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.30 | 166.7% | |
Avg Dividend yield | % | 0.1 | 0.2 | 57.8% | |
Book value per share (Unadj.) | Rs | 185.7 | 79.1 | 234.7% | |
Shares outstanding (eoy) | m | 33.65 | 4.09 | 822.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.9 | 218.8% | |
Avg P/E ratio | x | 89.1 | 10.7 | 830.6% | |
P/CF ratio (eoy) | x | 44.9 | 9.1 | 494.5% | |
Price / Book Value ratio | x | 2.8 | 2.3 | 122.8% | |
Dividend payout | % | 8.5 | 1.8 | 479.7% | |
Avg Mkt Cap | Rs m | 17,582 | 741 | 2,372.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 36 | 1,474.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 783 | 1,084.2% | |
Other income | Rs m | 58 | 22 | 266.2% | |
Total revenues | Rs m | 8,549 | 805 | 1,062.0% | |
Gross profit | Rs m | 541 | 87 | 620.1% | |
Depreciation | Rs m | 194 | 13 | 1,551.8% | |
Interest | Rs m | 130 | 4 | 3,051.8% | |
Profit before tax | Rs m | 275 | 92 | 297.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 23 | 333.5% | |
Profit after tax | Rs m | 197 | 69 | 285.6% | |
Gross profit margin | % | 6.4 | 11.1 | 57.2% | |
Effective tax rate | % | 28.2 | 25.1 | 112.0% | |
Net profit margin | % | 2.3 | 8.8 | 26.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 180 | 3,554.3% | |
Current liabilities | Rs m | 2,981 | 42 | 7,086.9% | |
Net working cap to sales | % | 40.2 | 17.6 | 228.4% | |
Current ratio | x | 2.1 | 4.3 | 50.2% | |
Inventory Days | Days | 9 | 67 | 13.9% | |
Debtors Days | Days | 817 | 494 | 165.3% | |
Net fixed assets | Rs m | 3,468 | 231 | 1,502.4% | |
Share capital | Rs m | 168 | 41 | 411.0% | |
"Free" reserves | Rs m | 6,081 | 283 | 2,151.3% | |
Net worth | Rs m | 6,249 | 324 | 1,931.1% | |
Long term debt | Rs m | 316 | 41 | 765.9% | |
Total assets | Rs m | 9,865 | 411 | 2,401.2% | |
Interest coverage | x | 3.1 | 22.6 | 13.7% | |
Debt to equity ratio | x | 0.1 | 0.1 | 39.7% | |
Sales to assets ratio | x | 0.9 | 1.9 | 45.2% | |
Return on assets | % | 3.3 | 17.9 | 18.6% | |
Return on equity | % | 3.2 | 21.4 | 14.8% | |
Return on capital | % | 6.2 | 26.5 | 23.3% | |
Exports to sales | % | 36.8 | 27.1 | 136.0% | |
Imports to sales | % | 35.4 | 0 | - | |
Exports (fob) | Rs m | 3,127 | 212 | 1,474.9% | |
Imports (cif) | Rs m | 3,008 | NA | - | |
Fx inflow | Rs m | 3,127 | 425 | 736.2% | |
Fx outflow | Rs m | 3,008 | 0 | - | |
Net fx | Rs m | 119 | 425 | 27.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 1 | -40,545.5% | |
From Investments | Rs m | -465 | 15 | -3,191.3% | |
From Financial Activity | Rs m | 781 | -14 | -5,472.5% | |
Net Cashflow | Rs m | 94 | 1 | 11,303.6% |
Indian Promoters | % | 74.2 | 73.7 | 100.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 26.3 | 98.4% | |
Shareholders | 25,875 | 446 | 5,801.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | PROLIFE INDUSTRIES |
---|---|---|
1-Day | 2.54% | -4.74% |
1-Month | 14.39% | 3.44% |
1-Year | -7.83% | 11.34% |
3-Year CAGR | -25.25% | 71.83% |
5-Year CAGR | 11.09% | 52.93% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the PROLIFE INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of PROLIFE INDUSTRIES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of PROLIFE INDUSTRIES .
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
PROLIFE INDUSTRIES paid Rs 0.3, and its dividend payout ratio stood at 1.8%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of PROLIFE INDUSTRIES .
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.