ORIENTAL AROMATICS | ROSSARI BIOTECH | ORIENTAL AROMATICS/ ROSSARI BIOTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 33.9 | 20,980.3% | View Chart |
P/BV | x | 2.0 | 4.7 | 42.7% | View Chart |
Dividend Yield | % | 0.1 | 0.1 | 208.0% |
ORIENTAL AROMATICS ROSSARI BIOTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
ROSSARI BIOTECH Mar-23 |
ORIENTAL AROMATICS/ ROSSARI BIOTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 1,051 | 71.4% | |
Low | Rs | 295 | 536 | 55.0% | |
Sales per share (Unadj.) | Rs | 252.3 | 300.2 | 84.1% | |
Earnings per share (Unadj.) | Rs | 5.9 | 19.4 | 30.2% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 30.9 | 37.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.50 | 100.0% | |
Avg Dividend yield | % | 0.1 | 0.1 | 151.9% | |
Book value per share (Unadj.) | Rs | 185.7 | 165.3 | 112.4% | |
Shares outstanding (eoy) | m | 33.65 | 55.16 | 61.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 2.6 | 78.3% | |
Avg P/E ratio | x | 89.1 | 40.8 | 218.2% | |
P/CF ratio (eoy) | x | 44.9 | 25.7 | 174.5% | |
Price / Book Value ratio | x | 2.8 | 4.8 | 58.6% | |
Dividend payout | % | 8.5 | 2.6 | 331.5% | |
Avg Mkt Cap | Rs m | 17,582 | 43,769 | 40.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 986 | 53.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 16,559 | 51.3% | |
Other income | Rs m | 58 | 139 | 41.7% | |
Total revenues | Rs m | 8,549 | 16,698 | 51.2% | |
Gross profit | Rs m | 541 | 2,155 | 25.1% | |
Depreciation | Rs m | 194 | 629 | 30.9% | |
Interest | Rs m | 130 | 223 | 58.4% | |
Profit before tax | Rs m | 275 | 1,442 | 19.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 370 | 20.9% | |
Profit after tax | Rs m | 197 | 1,073 | 18.4% | |
Gross profit margin | % | 6.4 | 13.0 | 49.0% | |
Effective tax rate | % | 28.2 | 25.6 | 109.9% | |
Net profit margin | % | 2.3 | 6.5 | 35.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 8,483 | 75.4% | |
Current liabilities | Rs m | 2,981 | 4,740 | 62.9% | |
Net working cap to sales | % | 40.2 | 22.6 | 177.9% | |
Current ratio | x | 2.1 | 1.8 | 119.9% | |
Inventory Days | Days | 9 | 33 | 28.0% | |
Debtors Days | Days | 817 | 78 | 1,047.9% | |
Net fixed assets | Rs m | 3,468 | 7,234 | 47.9% | |
Share capital | Rs m | 168 | 110 | 152.5% | |
"Free" reserves | Rs m | 6,081 | 9,006 | 67.5% | |
Net worth | Rs m | 6,249 | 9,117 | 68.5% | |
Long term debt | Rs m | 316 | 349 | 90.6% | |
Total assets | Rs m | 9,865 | 15,717 | 62.8% | |
Interest coverage | x | 3.1 | 7.5 | 41.7% | |
Debt to equity ratio | x | 0.1 | 0 | 132.1% | |
Sales to assets ratio | x | 0.9 | 1.1 | 81.7% | |
Return on assets | % | 3.3 | 8.2 | 40.3% | |
Return on equity | % | 3.2 | 11.8 | 26.9% | |
Return on capital | % | 6.2 | 17.6 | 35.1% | |
Exports to sales | % | 36.8 | 7.7 | 479.3% | |
Imports to sales | % | 35.4 | 5.2 | 684.9% | |
Exports (fob) | Rs m | 3,127 | 1,272 | 245.8% | |
Imports (cif) | Rs m | 3,008 | 857 | 351.2% | |
Fx inflow | Rs m | 3,127 | 1,272 | 245.8% | |
Fx outflow | Rs m | 3,008 | 857 | 351.2% | |
Net fx | Rs m | 119 | 416 | 28.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 1,524 | -14.6% | |
From Investments | Rs m | -465 | -1,809 | 25.7% | |
From Financial Activity | Rs m | 781 | 609 | 128.4% | |
Net Cashflow | Rs m | 94 | 324 | 29.0% |
Indian Promoters | % | 74.2 | 68.3 | 108.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 21.8 | 2.2% | |
FIIs | % | 0.1 | 4.0 | 2.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 31.7 | 81.5% | |
Shareholders | 25,875 | 98,859 | 26.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | ROSSARI BIOTECH |
---|---|---|
1-Day | -2.87% | 1.43% |
1-Month | 17.34% | 14.24% |
1-Year | -10.12% | 13.99% |
3-Year CAGR | -20.00% | -11.82% |
5-Year CAGR | 9.99% | 0.73% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the ROSSARI BIOTECH share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of ROSSARI BIOTECH the stake stands at 68.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of ROSSARI BIOTECH.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
ROSSARI BIOTECH paid Rs 0.5, and its dividend payout ratio stood at 2.6%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of ROSSARI BIOTECH.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.