ORIENTAL AROMATICS | TGV SRAAC | ORIENTAL AROMATICS/ TGV SRAAC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,299.9 | 12.0 | 60,725.1% | View Chart |
P/BV | x | 2.0 | 1.0 | 208.1% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS TGV SRAAC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
TGV SRAAC Mar-23 |
ORIENTAL AROMATICS/ TGV SRAAC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 182 | 412.1% | |
Low | Rs | 295 | 63 | 470.0% | |
Sales per share (Unadj.) | Rs | 252.3 | 217.2 | 116.2% | |
Earnings per share (Unadj.) | Rs | 5.9 | 33.8 | 17.4% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 40.7 | 28.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.7 | 97.7 | 190.0% | |
Shares outstanding (eoy) | m | 33.65 | 107.09 | 31.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.6 | 367.5% | |
Avg P/E ratio | x | 89.1 | 3.6 | 2,460.4% | |
P/CF ratio (eoy) | x | 44.9 | 3.0 | 1,492.3% | |
Price / Book Value ratio | x | 2.8 | 1.3 | 224.7% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 17,582 | 13,105 | 134.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 684 | 77.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 23,257 | 36.5% | |
Other income | Rs m | 58 | 67 | 86.7% | |
Total revenues | Rs m | 8,549 | 23,324 | 36.7% | |
Gross profit | Rs m | 541 | 5,395 | 10.0% | |
Depreciation | Rs m | 194 | 736 | 26.4% | |
Interest | Rs m | 130 | 304 | 42.9% | |
Profit before tax | Rs m | 275 | 4,421 | 6.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 801 | 9.7% | |
Profit after tax | Rs m | 197 | 3,621 | 5.5% | |
Gross profit margin | % | 6.4 | 23.2 | 27.5% | |
Effective tax rate | % | 28.2 | 18.1 | 155.5% | |
Net profit margin | % | 2.3 | 15.6 | 14.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 6,525 | 98.0% | |
Current liabilities | Rs m | 2,981 | 4,846 | 61.5% | |
Net working cap to sales | % | 40.2 | 7.2 | 557.0% | |
Current ratio | x | 2.1 | 1.3 | 159.3% | |
Inventory Days | Days | 9 | 13 | 72.4% | |
Debtors Days | Days | 817 | 356 | 229.7% | |
Net fixed assets | Rs m | 3,468 | 11,339 | 30.6% | |
Share capital | Rs m | 168 | 1,071 | 15.7% | |
"Free" reserves | Rs m | 6,081 | 9,395 | 64.7% | |
Net worth | Rs m | 6,249 | 10,466 | 59.7% | |
Long term debt | Rs m | 316 | 706 | 44.8% | |
Total assets | Rs m | 9,865 | 17,864 | 55.2% | |
Interest coverage | x | 3.1 | 15.5 | 20.0% | |
Debt to equity ratio | x | 0.1 | 0.1 | 75.0% | |
Sales to assets ratio | x | 0.9 | 1.3 | 66.1% | |
Return on assets | % | 3.3 | 22.0 | 15.1% | |
Return on equity | % | 3.2 | 34.6 | 9.1% | |
Return on capital | % | 6.2 | 42.3 | 14.6% | |
Exports to sales | % | 36.8 | 3.1 | 1,183.3% | |
Imports to sales | % | 35.4 | 5.4 | 660.6% | |
Exports (fob) | Rs m | 3,127 | 724 | 432.0% | |
Imports (cif) | Rs m | 3,008 | 1,247 | 241.2% | |
Fx inflow | Rs m | 3,127 | 724 | 431.9% | |
Fx outflow | Rs m | 3,008 | 1,899 | 158.4% | |
Net fx | Rs m | 119 | -1,175 | -10.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 4,292 | -5.2% | |
From Investments | Rs m | -465 | -1,685 | 27.6% | |
From Financial Activity | Rs m | 781 | -2,554 | -30.6% | |
Net Cashflow | Rs m | 94 | 52 | 178.9% |
Indian Promoters | % | 74.2 | 63.2 | 117.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | 2,450.0% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 36.8 | 70.2% | |
Shareholders | 25,875 | 62,441 | 41.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.3 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | SREE.RAY.ALK |
---|---|---|
1-Day | 2.54% | -0.96% |
1-Month | 14.39% | 8.97% |
1-Year | -7.83% | -15.12% |
3-Year CAGR | -25.25% | 42.32% |
5-Year CAGR | 11.09% | 19.29% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the SREE.RAY.ALK share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of SREE.RAY.ALK the stake stands at 63.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of SREE.RAY.ALK.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
SREE.RAY.ALK paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of SREE.RAY.ALK.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.