ORIENTAL AROMATICS | SHREE HARI CHEM. | ORIENTAL AROMATICS/ SHREE HARI CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 47.1 | 15,114.6% | View Chart |
P/BV | x | 2.0 | 2.0 | 100.6% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS SHREE HARI CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
SHREE HARI CHEM. Mar-23 |
ORIENTAL AROMATICS/ SHREE HARI CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 84 | 897.1% | |
Low | Rs | 295 | 42 | 698.0% | |
Sales per share (Unadj.) | Rs | 252.3 | 230.5 | 109.5% | |
Earnings per share (Unadj.) | Rs | 5.9 | -44.5 | -13.2% | |
Cash flow per share (Unadj.) | Rs | 11.6 | -39.7 | -29.3% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.7 | 40.3 | 460.5% | |
Shares outstanding (eoy) | m | 33.65 | 4.45 | 756.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.3 | 759.2% | |
Avg P/E ratio | x | 89.1 | -1.4 | -6,303.1% | |
P/CF ratio (eoy) | x | 44.9 | -1.6 | -2,836.0% | |
Price / Book Value ratio | x | 2.8 | 1.6 | 180.5% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 17,582 | 280 | 6,284.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 121 | 435.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 1,026 | 827.8% | |
Other income | Rs m | 58 | 10 | 611.4% | |
Total revenues | Rs m | 8,549 | 1,035 | 825.8% | |
Gross profit | Rs m | 541 | -234 | -231.0% | |
Depreciation | Rs m | 194 | 21 | 914.3% | |
Interest | Rs m | 130 | 18 | 705.9% | |
Profit before tax | Rs m | 275 | -264 | -103.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | -66 | -116.4% | |
Profit after tax | Rs m | 197 | -198 | -99.7% | |
Gross profit margin | % | 6.4 | -22.8 | -27.9% | |
Effective tax rate | % | 28.2 | 25.1 | 112.1% | |
Net profit margin | % | 2.3 | -19.3 | -12.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 535 | 1,194.8% | |
Current liabilities | Rs m | 2,981 | 662 | 450.1% | |
Net working cap to sales | % | 40.2 | -12.4 | -324.7% | |
Current ratio | x | 2.1 | 0.8 | 265.5% | |
Inventory Days | Days | 9 | 28 | 33.1% | |
Debtors Days | Days | 817 | 984 | 83.0% | |
Net fixed assets | Rs m | 3,468 | 263 | 1,317.3% | |
Share capital | Rs m | 168 | 44 | 378.5% | |
"Free" reserves | Rs m | 6,081 | 135 | 4,504.9% | |
Net worth | Rs m | 6,249 | 179 | 3,482.5% | |
Long term debt | Rs m | 316 | 46 | 681.6% | |
Total assets | Rs m | 9,865 | 799 | 1,235.2% | |
Interest coverage | x | 3.1 | -13.3 | -23.3% | |
Debt to equity ratio | x | 0.1 | 0.3 | 19.6% | |
Sales to assets ratio | x | 0.9 | 1.3 | 67.0% | |
Return on assets | % | 3.3 | -22.5 | -14.8% | |
Return on equity | % | 3.2 | -110.3 | -2.9% | |
Return on capital | % | 6.2 | -108.9 | -5.7% | |
Exports to sales | % | 36.8 | 0 | - | |
Imports to sales | % | 35.4 | 0 | - | |
Exports (fob) | Rs m | 3,127 | NA | - | |
Imports (cif) | Rs m | 3,008 | NA | - | |
Fx inflow | Rs m | 3,127 | 13 | 24,296.4% | |
Fx outflow | Rs m | 3,008 | 1 | 477,500.0% | |
Net fx | Rs m | 119 | 12 | 969.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 19 | -1,157.2% | |
From Investments | Rs m | -465 | -17 | 2,767.5% | |
From Financial Activity | Rs m | 781 | -2 | -34,125.8% | |
Net Cashflow | Rs m | 94 | 0 | 49,378.9% |
Indian Promoters | % | 74.2 | 49.3 | 150.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 50.7 | 50.9% | |
Shareholders | 25,875 | 3,870 | 668.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | SHREE HARI CHEM. |
---|---|---|
1-Day | -2.87% | 4.11% |
1-Month | 17.34% | 1.38% |
1-Year | -10.12% | 83.86% |
3-Year CAGR | -20.00% | 11.31% |
5-Year CAGR | 9.99% | 18.21% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the SHREE HARI CHEM. share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of SHREE HARI CHEM. the stake stands at 49.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of SHREE HARI CHEM..
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
SHREE HARI CHEM. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of SHREE HARI CHEM..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.