ORIENTAL AROMATICS | S H KELKAR & CO. | ORIENTAL AROMATICS/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 31.2 | 22,782.1% | View Chart |
P/BV | x | 2.0 | 2.7 | 74.4% | View Chart |
Dividend Yield | % | 0.1 | 1.0 | 13.9% |
ORIENTAL AROMATICS S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
S H KELKAR & CO. Mar-23 |
ORIENTAL AROMATICS/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 167 | 450.5% | |
Low | Rs | 295 | 82 | 360.1% | |
Sales per share (Unadj.) | Rs | 252.3 | 121.8 | 207.1% | |
Earnings per share (Unadj.) | Rs | 5.9 | 4.5 | 129.0% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 10.4 | 112.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 2.00 | 25.0% | |
Avg Dividend yield | % | 0.1 | 1.6 | 5.9% | |
Book value per share (Unadj.) | Rs | 185.7 | 76.9 | 241.5% | |
Shares outstanding (eoy) | m | 33.65 | 138.42 | 24.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.0 | 203.1% | |
Avg P/E ratio | x | 89.1 | 27.3 | 326.1% | |
P/CF ratio (eoy) | x | 44.9 | 12.0 | 374.4% | |
Price / Book Value ratio | x | 2.8 | 1.6 | 174.2% | |
Dividend payout | % | 8.5 | 44.0 | 19.4% | |
Avg Mkt Cap | Rs m | 17,582 | 17,192 | 102.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 2,118 | 24.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 16,865 | 50.3% | |
Other income | Rs m | 58 | 166 | 34.9% | |
Total revenues | Rs m | 8,549 | 17,032 | 50.2% | |
Gross profit | Rs m | 541 | 1,921 | 28.2% | |
Depreciation | Rs m | 194 | 805 | 24.1% | |
Interest | Rs m | 130 | 239 | 54.5% | |
Profit before tax | Rs m | 275 | 1,044 | 26.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 414 | 18.7% | |
Profit after tax | Rs m | 197 | 630 | 31.4% | |
Gross profit margin | % | 6.4 | 11.4 | 56.0% | |
Effective tax rate | % | 28.2 | 39.7 | 71.0% | |
Net profit margin | % | 2.3 | 3.7 | 62.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 12,065 | 53.0% | |
Current liabilities | Rs m | 2,981 | 7,087 | 42.1% | |
Net working cap to sales | % | 40.2 | 29.5 | 136.2% | |
Current ratio | x | 2.1 | 1.7 | 126.0% | |
Inventory Days | Days | 9 | 17 | 54.7% | |
Debtors Days | Days | 817 | 9 | 8,613.6% | |
Net fixed assets | Rs m | 3,468 | 9,953 | 34.8% | |
Share capital | Rs m | 168 | 1,384 | 12.2% | |
"Free" reserves | Rs m | 6,081 | 9,260 | 65.7% | |
Net worth | Rs m | 6,249 | 10,644 | 58.7% | |
Long term debt | Rs m | 316 | 3,189 | 9.9% | |
Total assets | Rs m | 9,865 | 22,018 | 44.8% | |
Interest coverage | x | 3.1 | 5.4 | 57.9% | |
Debt to equity ratio | x | 0.1 | 0.3 | 16.9% | |
Sales to assets ratio | x | 0.9 | 0.8 | 112.4% | |
Return on assets | % | 3.3 | 3.9 | 84.2% | |
Return on equity | % | 3.2 | 5.9 | 53.4% | |
Return on capital | % | 6.2 | 9.3 | 66.6% | |
Exports to sales | % | 36.8 | 4.7 | 781.8% | |
Imports to sales | % | 35.4 | 10.9 | 325.6% | |
Exports (fob) | Rs m | 3,127 | 795 | 393.6% | |
Imports (cif) | Rs m | 3,008 | 1,835 | 163.9% | |
Fx inflow | Rs m | 3,127 | 795 | 393.6% | |
Fx outflow | Rs m | 3,008 | 1,835 | 163.9% | |
Net fx | Rs m | 119 | -1,041 | -11.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 1,967 | -11.3% | |
From Investments | Rs m | -465 | -1,029 | 45.1% | |
From Financial Activity | Rs m | 781 | -1,748 | -44.7% | |
Net Cashflow | Rs m | 94 | -882 | -10.6% |
Indian Promoters | % | 74.2 | 48.2 | 153.9% | |
Foreign collaborators | % | 0.0 | 10.8 | - | |
Indian inst/Mut Fund | % | 0.5 | 9.1 | 5.4% | |
FIIs | % | 0.1 | 8.9 | 1.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 41.1 | 62.9% | |
Shareholders | 25,875 | 46,379 | 55.8% | ||
Pledged promoter(s) holding | % | 0.0 | 7.5 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | S H KELKAR & CO. |
---|---|---|
1-Day | -2.87% | -1.53% |
1-Month | 17.34% | -0.27% |
1-Year | -10.12% | 80.70% |
3-Year CAGR | -20.00% | 16.38% |
5-Year CAGR | 9.99% | 7.22% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of S H KELKAR & CO..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.