ORIENTAL AROMATICS | NARMADA GELATINES | ORIENTAL AROMATICS/ NARMADA GELATINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 16.0 | 44,428.8% | View Chart |
P/BV | x | 2.0 | 2.6 | 77.6% | View Chart |
Dividend Yield | % | 0.1 | 25.1 | 0.5% |
ORIENTAL AROMATICS NARMADA GELATINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
NARMADA GELATINES Mar-23 |
ORIENTAL AROMATICS/ NARMADA GELATINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 566 | 132.5% | |
Low | Rs | 295 | 163 | 180.9% | |
Sales per share (Unadj.) | Rs | 252.3 | 315.9 | 79.9% | |
Earnings per share (Unadj.) | Rs | 5.9 | 25.3 | 23.2% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 28.4 | 40.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 100.00 | 0.5% | |
Avg Dividend yield | % | 0.1 | 27.4 | 0.3% | |
Book value per share (Unadj.) | Rs | 185.7 | 155.2 | 119.7% | |
Shares outstanding (eoy) | m | 33.65 | 6.05 | 556.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.2 | 179.5% | |
Avg P/E ratio | x | 89.1 | 14.4 | 617.1% | |
P/CF ratio (eoy) | x | 44.9 | 12.8 | 350.1% | |
Price / Book Value ratio | x | 2.8 | 2.3 | 119.8% | |
Dividend payout | % | 8.5 | 395.8 | 2.2% | |
Avg Mkt Cap | Rs m | 17,582 | 2,206 | 797.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 137 | 385.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 1,911 | 444.2% | |
Other income | Rs m | 58 | 23 | 253.7% | |
Total revenues | Rs m | 8,549 | 1,934 | 442.0% | |
Gross profit | Rs m | 541 | 197 | 274.1% | |
Depreciation | Rs m | 194 | 19 | 1,012.4% | |
Interest | Rs m | 130 | 3 | 4,272.5% | |
Profit before tax | Rs m | 275 | 198 | 138.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 45 | 170.7% | |
Profit after tax | Rs m | 197 | 153 | 129.2% | |
Gross profit margin | % | 6.4 | 10.3 | 61.7% | |
Effective tax rate | % | 28.2 | 22.9 | 123.1% | |
Net profit margin | % | 2.3 | 8.0 | 29.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 808 | 792.0% | |
Current liabilities | Rs m | 2,981 | 169 | 1,765.3% | |
Net working cap to sales | % | 40.2 | 33.4 | 120.3% | |
Current ratio | x | 2.1 | 4.8 | 44.9% | |
Inventory Days | Days | 9 | 21 | 43.8% | |
Debtors Days | Days | 817 | 349 | 233.9% | |
Net fixed assets | Rs m | 3,468 | 347 | 1,000.8% | |
Share capital | Rs m | 168 | 61 | 278.1% | |
"Free" reserves | Rs m | 6,081 | 878 | 692.3% | |
Net worth | Rs m | 6,249 | 939 | 665.6% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 1,154 | 854.7% | |
Interest coverage | x | 3.1 | 66.0 | 4.7% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.7 | 52.0% | |
Return on assets | % | 3.3 | 13.5 | 24.6% | |
Return on equity | % | 3.2 | 16.3 | 19.4% | |
Return on capital | % | 6.2 | 21.4 | 28.8% | |
Exports to sales | % | 36.8 | 0.2 | 18,379.4% | |
Imports to sales | % | 35.4 | 0.1 | 32,217.4% | |
Exports (fob) | Rs m | 3,127 | 4 | 81,643.6% | |
Imports (cif) | Rs m | 3,008 | 2 | 143,250.0% | |
Fx inflow | Rs m | 3,127 | 4 | 81,643.6% | |
Fx outflow | Rs m | 3,008 | 3 | 105,552.6% | |
Net fx | Rs m | 119 | 1 | 12,112.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 138 | -161.5% | |
From Investments | Rs m | -465 | 442 | -105.1% | |
From Financial Activity | Rs m | 781 | -670 | -116.7% | |
Net Cashflow | Rs m | 94 | -89 | -105.0% |
Indian Promoters | % | 74.2 | 77.7 | 95.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | 4,900.0% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 22.4 | 115.6% | |
Shareholders | 25,875 | 7,515 | 344.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | NARMADA GELATINES |
---|---|---|
1-Day | -2.87% | 0.48% |
1-Month | 17.34% | 14.36% |
1-Year | -10.12% | 25.98% |
3-Year CAGR | -20.00% | 37.13% |
5-Year CAGR | 9.99% | 26.32% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the NARMADA GELATINES share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of NARMADA GELATINES the stake stands at 77.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of NARMADA GELATINES.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
NARMADA GELATINES paid Rs 100.0, and its dividend payout ratio stood at 395.8%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of NARMADA GELATINES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.