ORIENTAL AROMATICS | ELANTAS BECK | ORIENTAL AROMATICS/ ELANTAS BECK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,303.8 | 59.9 | 12,197.7% | View Chart |
P/BV | x | 2.0 | 11.2 | 18.2% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | 273.0% |
ORIENTAL AROMATICS ELANTAS BECK |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
ELANTAS BECK Dec-23 |
ORIENTAL AROMATICS/ ELANTAS BECK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 8,600 | 8.7% | |
Low | Rs | 295 | 4,076 | 7.2% | |
Sales per share (Unadj.) | Rs | 252.3 | 857.4 | 29.4% | |
Earnings per share (Unadj.) | Rs | 5.9 | 173.1 | 3.4% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 188.1 | 6.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 5.00 | 10.0% | |
Avg Dividend yield | % | 0.1 | 0.1 | 121.3% | |
Book value per share (Unadj.) | Rs | 185.7 | 923.1 | 20.1% | |
Shares outstanding (eoy) | m | 33.65 | 7.93 | 424.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 7.4 | 28.0% | |
Avg P/E ratio | x | 89.1 | 36.6 | 243.3% | |
P/CF ratio (eoy) | x | 44.9 | 33.7 | 133.3% | |
Price / Book Value ratio | x | 2.8 | 6.9 | 41.0% | |
Dividend payout | % | 8.5 | 2.9 | 295.2% | |
Avg Mkt Cap | Rs m | 17,582 | 50,245 | 35.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 405 | 130.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 6,799 | 124.9% | |
Other income | Rs m | 58 | 530 | 11.0% | |
Total revenues | Rs m | 8,549 | 7,328 | 116.7% | |
Gross profit | Rs m | 541 | 1,431 | 37.8% | |
Depreciation | Rs m | 194 | 119 | 163.3% | |
Interest | Rs m | 130 | 6 | 2,282.1% | |
Profit before tax | Rs m | 275 | 1,836 | 15.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 463 | 16.7% | |
Profit after tax | Rs m | 197 | 1,373 | 14.4% | |
Gross profit margin | % | 6.4 | 21.1 | 30.3% | |
Effective tax rate | % | 28.2 | 25.2 | 111.6% | |
Net profit margin | % | 2.3 | 20.2 | 11.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 7,590 | 84.3% | |
Current liabilities | Rs m | 2,981 | 1,240 | 240.5% | |
Net working cap to sales | % | 40.2 | 93.4 | 43.1% | |
Current ratio | x | 2.1 | 6.1 | 35.0% | |
Inventory Days | Days | 9 | 280 | 3.3% | |
Debtors Days | Days | 817 | 548 | 149.1% | |
Net fixed assets | Rs m | 3,468 | 1,216 | 285.3% | |
Share capital | Rs m | 168 | 79 | 212.2% | |
"Free" reserves | Rs m | 6,081 | 7,241 | 84.0% | |
Net worth | Rs m | 6,249 | 7,320 | 85.4% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 8,805 | 112.0% | |
Interest coverage | x | 3.1 | 322.6 | 1.0% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.8 | 111.5% | |
Return on assets | % | 3.3 | 15.7 | 21.2% | |
Return on equity | % | 3.2 | 18.8 | 16.8% | |
Return on capital | % | 6.2 | 25.2 | 24.5% | |
Exports to sales | % | 36.8 | 0.9 | 4,152.1% | |
Imports to sales | % | 35.4 | 15.8 | 223.9% | |
Exports (fob) | Rs m | 3,127 | 60 | 5,185.7% | |
Imports (cif) | Rs m | 3,008 | 1,076 | 279.6% | |
Fx inflow | Rs m | 3,127 | 60 | 5,185.7% | |
Fx outflow | Rs m | 3,008 | 1,076 | 279.6% | |
Net fx | Rs m | 119 | -1,016 | -11.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 1,334 | -16.7% | |
From Investments | Rs m | -465 | -1,315 | 35.3% | |
From Financial Activity | Rs m | 781 | -45 | -1,728.9% | |
Net Cashflow | Rs m | 94 | -26 | -356.2% |
Indian Promoters | % | 74.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 12.6 | 3.9% | |
FIIs | % | 0.1 | 0.7 | 14.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 25.0 | 103.3% | |
Shareholders | 25,875 | 7,541 | 343.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | ELANTAS BECK |
---|---|---|
1-Day | 2.59% | -4.93% |
1-Month | 14.45% | 11.60% |
1-Year | -7.78% | 86.75% |
3-Year CAGR | -25.24% | 42.70% |
5-Year CAGR | 11.10% | 35.07% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the ELANTAS BECK share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of ELANTAS BECK the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of ELANTAS BECK.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
ELANTAS BECK paid Rs 5.0, and its dividend payout ratio stood at 2.9%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of ELANTAS BECK.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.