ORIENTAL AROMATICS | SREE RAYAL | ORIENTAL AROMATICS/ SREE RAYAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 7.4 | 96,218.8% | View Chart |
P/BV | x | 2.0 | 1.3 | 155.0% | View Chart |
Dividend Yield | % | 0.1 | 0.7 | 19.0% |
ORIENTAL AROMATICS SREE RAYAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
SREE RAYAL Mar-23 |
ORIENTAL AROMATICS/ SREE RAYAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 951 | 78.9% | |
Low | Rs | 295 | 362 | 81.4% | |
Sales per share (Unadj.) | Rs | 252.3 | 961.6 | 26.2% | |
Earnings per share (Unadj.) | Rs | 5.9 | 89.9 | 6.5% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 101.2 | 11.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 4.00 | 12.5% | |
Avg Dividend yield | % | 0.1 | 0.6 | 15.7% | |
Book value per share (Unadj.) | Rs | 185.7 | 437.6 | 42.4% | |
Shares outstanding (eoy) | m | 33.65 | 17.16 | 196.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.7 | 303.2% | |
Avg P/E ratio | x | 89.1 | 7.3 | 1,218.8% | |
P/CF ratio (eoy) | x | 44.9 | 6.5 | 691.4% | |
Price / Book Value ratio | x | 2.8 | 1.5 | 187.4% | |
Dividend payout | % | 8.5 | 4.5 | 191.5% | |
Avg Mkt Cap | Rs m | 17,582 | 11,271 | 156.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 388 | 136.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 16,501 | 51.5% | |
Other income | Rs m | 58 | 346 | 16.8% | |
Total revenues | Rs m | 8,549 | 16,847 | 50.7% | |
Gross profit | Rs m | 541 | 1,799 | 30.1% | |
Depreciation | Rs m | 194 | 193 | 100.4% | |
Interest | Rs m | 130 | 48 | 274.3% | |
Profit before tax | Rs m | 275 | 1,904 | 14.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 362 | 21.4% | |
Profit after tax | Rs m | 197 | 1,543 | 12.8% | |
Gross profit margin | % | 6.4 | 10.9 | 58.5% | |
Effective tax rate | % | 28.2 | 19.0 | 148.3% | |
Net profit margin | % | 2.3 | 9.3 | 24.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 6,944 | 92.1% | |
Current liabilities | Rs m | 2,981 | 2,733 | 109.1% | |
Net working cap to sales | % | 40.2 | 25.5 | 157.6% | |
Current ratio | x | 2.1 | 2.5 | 84.4% | |
Inventory Days | Days | 9 | 48 | 19.1% | |
Debtors Days | Days | 817 | 330 | 247.9% | |
Net fixed assets | Rs m | 3,468 | 3,368 | 103.0% | |
Share capital | Rs m | 168 | 172 | 98.0% | |
"Free" reserves | Rs m | 6,081 | 7,338 | 82.9% | |
Net worth | Rs m | 6,249 | 7,509 | 83.2% | |
Long term debt | Rs m | 316 | 32 | 987.2% | |
Total assets | Rs m | 9,865 | 10,312 | 95.7% | |
Interest coverage | x | 3.1 | 41.1 | 7.6% | |
Debt to equity ratio | x | 0.1 | 0 | 1,186.2% | |
Sales to assets ratio | x | 0.9 | 1.6 | 53.8% | |
Return on assets | % | 3.3 | 15.4 | 21.5% | |
Return on equity | % | 3.2 | 20.5 | 15.4% | |
Return on capital | % | 6.2 | 25.9 | 23.8% | |
Exports to sales | % | 36.8 | 0 | - | |
Imports to sales | % | 35.4 | 18.0 | 196.4% | |
Exports (fob) | Rs m | 3,127 | NA | - | |
Imports (cif) | Rs m | 3,008 | 2,977 | 101.0% | |
Fx inflow | Rs m | 3,127 | 0 | - | |
Fx outflow | Rs m | 3,008 | 3,626 | 83.0% | |
Net fx | Rs m | 119 | -3,626 | -3.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 1,444 | -15.4% | |
From Investments | Rs m | -465 | -1,123 | 41.4% | |
From Financial Activity | Rs m | 781 | -196 | -397.8% | |
Net Cashflow | Rs m | 94 | 125 | 75.0% |
Indian Promoters | % | 74.2 | 61.8 | 119.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.6 | 80.3% | |
FIIs | % | 0.1 | 0.6 | 17.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 38.2 | 67.7% | |
Shareholders | 25,875 | 47,510 | 54.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | SREE RAYAL |
---|---|---|
1-Day | -2.87% | 0.42% |
1-Month | 17.34% | 17.83% |
1-Year | -10.12% | 17.61% |
3-Year CAGR | -20.00% | 23.82% |
5-Year CAGR | 9.99% | 26.61% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the SREE RAYAL share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of SREE RAYAL the stake stands at 61.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of SREE RAYAL.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
SREE RAYAL paid Rs 4.0, and its dividend payout ratio stood at 4.5%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of SREE RAYAL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.