ORIENTAL AROMATICS | SUNSHIELD CH | ORIENTAL AROMATICS/ SUNSHIELD CH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 38.9 | 18,306.1% | View Chart |
P/BV | x | 2.0 | 9.5 | 20.9% | View Chart |
Dividend Yield | % | 0.1 | 0.2 | 57.9% |
ORIENTAL AROMATICS SUNSHIELD CH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
SUNSHIELD CH Mar-23 |
ORIENTAL AROMATICS/ SUNSHIELD CH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 748 | 100.2% | |
Low | Rs | 295 | 378 | 78.0% | |
Sales per share (Unadj.) | Rs | 252.3 | 333.0 | 75.8% | |
Earnings per share (Unadj.) | Rs | 5.9 | 18.6 | 31.6% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 27.4 | 42.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 2.00 | 25.0% | |
Avg Dividend yield | % | 0.1 | 0.4 | 26.9% | |
Book value per share (Unadj.) | Rs | 185.7 | 89.8 | 206.8% | |
Shares outstanding (eoy) | m | 33.65 | 7.35 | 457.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.7 | 122.4% | |
Avg P/E ratio | x | 89.1 | 30.3 | 293.8% | |
P/CF ratio (eoy) | x | 44.9 | 20.6 | 218.0% | |
Price / Book Value ratio | x | 2.8 | 6.3 | 44.8% | |
Dividend payout | % | 8.5 | 10.8 | 79.2% | |
Avg Mkt Cap | Rs m | 17,582 | 4,141 | 424.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 131 | 402.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 2,448 | 346.9% | |
Other income | Rs m | 58 | 18 | 320.2% | |
Total revenues | Rs m | 8,549 | 2,466 | 346.7% | |
Gross profit | Rs m | 541 | 312 | 173.7% | |
Depreciation | Rs m | 194 | 64 | 301.3% | |
Interest | Rs m | 130 | 74 | 175.1% | |
Profit before tax | Rs m | 275 | 191 | 144.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 54 | 142.8% | |
Profit after tax | Rs m | 197 | 137 | 144.5% | |
Gross profit margin | % | 6.4 | 12.7 | 50.1% | |
Effective tax rate | % | 28.2 | 28.4 | 99.1% | |
Net profit margin | % | 2.3 | 5.6 | 41.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 928 | 689.0% | |
Current liabilities | Rs m | 2,981 | 630 | 473.4% | |
Net working cap to sales | % | 40.2 | 12.2 | 329.8% | |
Current ratio | x | 2.1 | 1.5 | 145.6% | |
Inventory Days | Days | 9 | 30 | 30.8% | |
Debtors Days | Days | 817 | 598 | 136.6% | |
Net fixed assets | Rs m | 3,468 | 1,004 | 345.5% | |
Share capital | Rs m | 168 | 74 | 228.8% | |
"Free" reserves | Rs m | 6,081 | 586 | 1,036.9% | |
Net worth | Rs m | 6,249 | 660 | 946.9% | |
Long term debt | Rs m | 316 | 411 | 77.1% | |
Total assets | Rs m | 9,865 | 1,932 | 510.6% | |
Interest coverage | x | 3.1 | 3.6 | 87.2% | |
Debt to equity ratio | x | 0.1 | 0.6 | 8.1% | |
Sales to assets ratio | x | 0.9 | 1.3 | 67.9% | |
Return on assets | % | 3.3 | 10.9 | 30.4% | |
Return on equity | % | 3.2 | 20.7 | 15.3% | |
Return on capital | % | 6.2 | 24.8 | 24.9% | |
Exports to sales | % | 36.8 | 34.8 | 105.7% | |
Imports to sales | % | 35.4 | 24.6 | 143.8% | |
Exports (fob) | Rs m | 3,127 | 852 | 366.8% | |
Imports (cif) | Rs m | 3,008 | 603 | 498.7% | |
Fx inflow | Rs m | 3,127 | 852 | 366.8% | |
Fx outflow | Rs m | 3,008 | 603 | 498.7% | |
Net fx | Rs m | 119 | 249 | 47.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 141 | -158.0% | |
From Investments | Rs m | -465 | -85 | 544.9% | |
From Financial Activity | Rs m | 781 | -106 | -740.3% | |
Net Cashflow | Rs m | 94 | -50 | -188.8% |
Indian Promoters | % | 74.2 | 62.4 | 118.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 5.0 | 9.8% | |
FIIs | % | 0.1 | 5.0 | 2.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 37.6 | 68.6% | |
Shareholders | 25,875 | 4,617 | 560.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | SUNSHIELD CH |
---|---|---|
1-Day | -2.87% | 0.33% |
1-Month | 17.34% | 8.08% |
1-Year | -10.12% | 48.89% |
3-Year CAGR | -20.00% | 47.87% |
5-Year CAGR | 9.99% | 41.14% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the SUNSHIELD CH share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of SUNSHIELD CH the stake stands at 62.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of SUNSHIELD CH.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
SUNSHIELD CH paid Rs 2.0, and its dividend payout ratio stood at 10.8%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of SUNSHIELD CH.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.