ORIENTAL AROMATICS | SUNIL HEALTHCARE | ORIENTAL AROMATICS/ SUNIL HEALTHCARE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | -58.1 | - | View Chart |
P/BV | x | 2.0 | 1.5 | 128.9% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS SUNIL HEALTHCARE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
SUNIL HEALTHCARE Mar-23 |
ORIENTAL AROMATICS/ SUNIL HEALTHCARE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 173 | 434.3% | |
Low | Rs | 295 | 47 | 622.5% | |
Sales per share (Unadj.) | Rs | 252.3 | 107.8 | 234.1% | |
Earnings per share (Unadj.) | Rs | 5.9 | 6.5 | 90.0% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 13.4 | 87.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.7 | 54.6 | 339.9% | |
Shares outstanding (eoy) | m | 33.65 | 10.25 | 328.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.0 | 202.8% | |
Avg P/E ratio | x | 89.1 | 16.9 | 527.4% | |
P/CF ratio (eoy) | x | 44.9 | 8.2 | 544.7% | |
Price / Book Value ratio | x | 2.8 | 2.0 | 139.6% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 17,582 | 1,128 | 1,558.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 148 | 357.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 1,105 | 768.5% | |
Other income | Rs m | 58 | 47 | 123.6% | |
Total revenues | Rs m | 8,549 | 1,152 | 742.1% | |
Gross profit | Rs m | 541 | 160 | 339.2% | |
Depreciation | Rs m | 194 | 70 | 277.1% | |
Interest | Rs m | 130 | 42 | 312.6% | |
Profit before tax | Rs m | 275 | 95 | 289.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 28 | 276.3% | |
Profit after tax | Rs m | 197 | 67 | 295.5% | |
Gross profit margin | % | 6.4 | 14.4 | 44.1% | |
Effective tax rate | % | 28.2 | 29.5 | 95.3% | |
Net profit margin | % | 2.3 | 6.0 | 38.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 481 | 1,329.6% | |
Current liabilities | Rs m | 2,981 | 455 | 655.5% | |
Net working cap to sales | % | 40.2 | 2.4 | 1,694.7% | |
Current ratio | x | 2.1 | 1.1 | 202.8% | |
Inventory Days | Days | 9 | 7 | 124.5% | |
Debtors Days | Days | 817 | 939 | 87.0% | |
Net fixed assets | Rs m | 3,468 | 727 | 477.2% | |
Share capital | Rs m | 168 | 103 | 164.1% | |
"Free" reserves | Rs m | 6,081 | 457 | 1,329.4% | |
Net worth | Rs m | 6,249 | 560 | 1,116.0% | |
Long term debt | Rs m | 316 | 90 | 351.0% | |
Total assets | Rs m | 9,865 | 1,208 | 816.7% | |
Interest coverage | x | 3.1 | 3.3 | 94.9% | |
Debt to equity ratio | x | 0.1 | 0.2 | 31.5% | |
Sales to assets ratio | x | 0.9 | 0.9 | 94.1% | |
Return on assets | % | 3.3 | 9.0 | 37.0% | |
Return on equity | % | 3.2 | 11.9 | 26.5% | |
Return on capital | % | 6.2 | 21.0 | 29.4% | |
Exports to sales | % | 36.8 | 14.1 | 261.0% | |
Imports to sales | % | 35.4 | 16.4 | 216.5% | |
Exports (fob) | Rs m | 3,127 | 156 | 2,005.7% | |
Imports (cif) | Rs m | 3,008 | 181 | 1,663.6% | |
Fx inflow | Rs m | 3,127 | 156 | 2,005.7% | |
Fx outflow | Rs m | 3,008 | 181 | 1,663.6% | |
Net fx | Rs m | 119 | -25 | -476.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 75 | -298.6% | |
From Investments | Rs m | -465 | -34 | 1,365.8% | |
From Financial Activity | Rs m | 781 | -37 | -2,086.7% | |
Net Cashflow | Rs m | 94 | 3 | 2,922.7% |
Indian Promoters | % | 74.2 | 73.5 | 100.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.1 | 490.0% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 26.5 | 97.6% | |
Shareholders | 25,875 | 6,858 | 377.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | SUNIL HEALTHCARE |
---|---|---|
1-Day | -2.87% | 5.00% |
1-Month | 17.34% | 38.48% |
1-Year | -10.12% | 35.39% |
3-Year CAGR | -20.00% | 28.51% |
5-Year CAGR | 9.99% | 20.98% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the SUNIL HEALTHCARE share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of SUNIL HEALTHCARE the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of SUNIL HEALTHCARE.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
SUNIL HEALTHCARE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of SUNIL HEALTHCARE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.