ORIENTAL AROMATICS | TINNA RUBBER | ORIENTAL AROMATICS/ TINNA RUBBER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,305.7 | 52.3 | 13,971.1% | View Chart |
P/BV | x | 2.0 | 16.0 | 12.8% | View Chart |
Dividend Yield | % | 0.1 | 0.6 | 23.6% |
ORIENTAL AROMATICS TINNA RUBBER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
TINNA RUBBER Mar-23 |
ORIENTAL AROMATICS/ TINNA RUBBER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 726 | 103.3% | |
Low | Rs | 295 | 264 | 111.8% | |
Sales per share (Unadj.) | Rs | 252.3 | 345.1 | 73.1% | |
Earnings per share (Unadj.) | Rs | 5.9 | 25.5 | 23.0% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 33.8 | 34.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 5.00 | 10.0% | |
Avg Dividend yield | % | 0.1 | 1.0 | 9.5% | |
Book value per share (Unadj.) | Rs | 185.7 | 112.1 | 165.6% | |
Shares outstanding (eoy) | m | 33.65 | 8.56 | 393.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.4 | 144.4% | |
Avg P/E ratio | x | 89.1 | 19.4 | 458.1% | |
P/CF ratio (eoy) | x | 44.9 | 14.7 | 306.1% | |
Price / Book Value ratio | x | 2.8 | 4.4 | 63.7% | |
Dividend payout | % | 8.5 | 19.6 | 43.4% | |
Avg Mkt Cap | Rs m | 17,582 | 4,238 | 414.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 246 | 215.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 2,954 | 287.4% | |
Other income | Rs m | 58 | 61 | 94.8% | |
Total revenues | Rs m | 8,549 | 3,016 | 283.5% | |
Gross profit | Rs m | 541 | 377 | 143.4% | |
Depreciation | Rs m | 194 | 71 | 273.7% | |
Interest | Rs m | 130 | 81 | 161.8% | |
Profit before tax | Rs m | 275 | 287 | 95.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 69 | 111.8% | |
Profit after tax | Rs m | 197 | 218 | 90.6% | |
Gross profit margin | % | 6.4 | 12.8 | 49.9% | |
Effective tax rate | % | 28.2 | 24.1 | 116.8% | |
Net profit margin | % | 2.3 | 7.4 | 31.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 925 | 691.3% | |
Current liabilities | Rs m | 2,981 | 713 | 418.0% | |
Net working cap to sales | % | 40.2 | 7.2 | 560.4% | |
Current ratio | x | 2.1 | 1.3 | 165.4% | |
Inventory Days | Days | 9 | 39 | 23.8% | |
Debtors Days | Days | 817 | 396 | 206.5% | |
Net fixed assets | Rs m | 3,468 | 1,061 | 326.9% | |
Share capital | Rs m | 168 | 86 | 196.5% | |
"Free" reserves | Rs m | 6,081 | 874 | 695.6% | |
Net worth | Rs m | 6,249 | 960 | 651.1% | |
Long term debt | Rs m | 316 | 242 | 130.9% | |
Total assets | Rs m | 9,865 | 1,987 | 496.5% | |
Interest coverage | x | 3.1 | 4.6 | 68.1% | |
Debt to equity ratio | x | 0.1 | 0.3 | 20.1% | |
Sales to assets ratio | x | 0.9 | 1.5 | 57.9% | |
Return on assets | % | 3.3 | 15.0 | 22.1% | |
Return on equity | % | 3.2 | 22.7 | 13.9% | |
Return on capital | % | 6.2 | 30.6 | 20.2% | |
Exports to sales | % | 36.8 | 11.2 | 328.5% | |
Imports to sales | % | 35.4 | 31.5 | 112.4% | |
Exports (fob) | Rs m | 3,127 | 331 | 944.2% | |
Imports (cif) | Rs m | 3,008 | 932 | 322.9% | |
Fx inflow | Rs m | 3,127 | 331 | 944.2% | |
Fx outflow | Rs m | 3,008 | 932 | 322.9% | |
Net fx | Rs m | 119 | -600 | -19.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 316 | -70.6% | |
From Investments | Rs m | -465 | -98 | 475.1% | |
From Financial Activity | Rs m | 781 | -213 | -367.1% | |
Net Cashflow | Rs m | 94 | 5 | 1,776.9% |
Indian Promoters | % | 74.2 | 73.6 | 100.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 1.1 | 45.8% | |
FIIs | % | 0.1 | 0.7 | 13.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 26.5 | 97.7% | |
Shareholders | 25,875 | 21,711 | 119.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | TINA OVERSEAS |
---|---|---|
1-Day | 2.62% | -0.37% |
1-Month | 14.48% | 21.90% |
1-Year | -7.76% | 302.54% |
3-Year CAGR | -25.23% | 277.02% |
5-Year CAGR | 11.10% | 117.17% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the TINA OVERSEAS share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of TINA OVERSEAS the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of TINA OVERSEAS.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
TINA OVERSEAS paid Rs 5.0, and its dividend payout ratio stood at 19.6%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of TINA OVERSEAS.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.