ORIENTAL AROMATICS | TANFAC INDUSTRIES | ORIENTAL AROMATICS/ TANFAC INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 43.3 | 16,433.2% | View Chart |
P/BV | x | 2.0 | 12.3 | 16.1% | View Chart |
Dividend Yield | % | 0.1 | 0.3 | 47.4% |
ORIENTAL AROMATICS TANFAC INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
TANFAC INDUSTRIES Mar-23 |
ORIENTAL AROMATICS/ TANFAC INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 1,245 | 60.2% | |
Low | Rs | 295 | 434 | 68.0% | |
Sales per share (Unadj.) | Rs | 252.3 | 375.7 | 67.2% | |
Earnings per share (Unadj.) | Rs | 5.9 | 56.2 | 10.4% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 62.6 | 18.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 6.50 | 7.7% | |
Avg Dividend yield | % | 0.1 | 0.8 | 12.4% | |
Book value per share (Unadj.) | Rs | 185.7 | 184.6 | 100.6% | |
Shares outstanding (eoy) | m | 33.65 | 9.98 | 337.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 2.2 | 92.7% | |
Avg P/E ratio | x | 89.1 | 14.9 | 597.1% | |
P/CF ratio (eoy) | x | 44.9 | 13.4 | 334.9% | |
Price / Book Value ratio | x | 2.8 | 4.5 | 61.9% | |
Dividend payout | % | 8.5 | 11.6 | 73.8% | |
Avg Mkt Cap | Rs m | 17,582 | 8,372 | 210.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 163 | 324.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 3,749 | 226.5% | |
Other income | Rs m | 58 | 79 | 73.4% | |
Total revenues | Rs m | 8,549 | 3,829 | 223.3% | |
Gross profit | Rs m | 541 | 761 | 71.1% | |
Depreciation | Rs m | 194 | 63 | 306.8% | |
Interest | Rs m | 130 | 23 | 577.6% | |
Profit before tax | Rs m | 275 | 755 | 36.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 193 | 40.0% | |
Profit after tax | Rs m | 197 | 561 | 35.2% | |
Gross profit margin | % | 6.4 | 20.3 | 31.4% | |
Effective tax rate | % | 28.2 | 25.6 | 109.9% | |
Net profit margin | % | 2.3 | 15.0 | 15.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 2,077 | 307.9% | |
Current liabilities | Rs m | 2,981 | 822 | 362.8% | |
Net working cap to sales | % | 40.2 | 33.5 | 120.1% | |
Current ratio | x | 2.1 | 2.5 | 84.9% | |
Inventory Days | Days | 9 | 66 | 13.9% | |
Debtors Days | Days | 817 | 494 | 165.3% | |
Net fixed assets | Rs m | 3,468 | 630 | 550.4% | |
Share capital | Rs m | 168 | 100 | 168.7% | |
"Free" reserves | Rs m | 6,081 | 1,743 | 348.9% | |
Net worth | Rs m | 6,249 | 1,843 | 339.1% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 2,707 | 364.4% | |
Interest coverage | x | 3.1 | 34.4 | 9.0% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.4 | 62.1% | |
Return on assets | % | 3.3 | 21.6 | 15.4% | |
Return on equity | % | 3.2 | 30.5 | 10.4% | |
Return on capital | % | 6.2 | 42.2 | 14.6% | |
Exports to sales | % | 36.8 | 5.0 | 741.0% | |
Imports to sales | % | 35.4 | 37.5 | 94.4% | |
Exports (fob) | Rs m | 3,127 | 186 | 1,678.0% | |
Imports (cif) | Rs m | 3,008 | 1,407 | 213.8% | |
Fx inflow | Rs m | 3,127 | 186 | 1,678.0% | |
Fx outflow | Rs m | 3,008 | 1,407 | 213.8% | |
Net fx | Rs m | 119 | -1,221 | -9.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 429 | -51.9% | |
From Investments | Rs m | -465 | -396 | 117.4% | |
From Financial Activity | Rs m | 781 | -64 | -1,226.6% | |
Net Cashflow | Rs m | 94 | -30 | -310.0% |
Indian Promoters | % | 74.2 | 51.8 | 143.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.1 | 445.5% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 48.2 | 53.6% | |
Shareholders | 25,875 | 18,509 | 139.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | TANFAC INDUSTRIES |
---|---|---|
1-Day | -2.87% | -1.69% |
1-Month | 17.34% | 8.73% |
1-Year | -10.12% | 41.22% |
3-Year CAGR | -20.00% | 108.72% |
5-Year CAGR | 9.99% | 59.64% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the TANFAC INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of TANFAC INDUSTRIES the stake stands at 51.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of TANFAC INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
TANFAC INDUSTRIES paid Rs 6.5, and its dividend payout ratio stood at 11.6%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of TANFAC INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.