ORIENTAL AROMATICS | THIRUMALAI CHEMICALS | ORIENTAL AROMATICS/ THIRUMALAI CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | -89.5 | - | View Chart |
P/BV | x | 2.0 | 2.3 | 85.2% | View Chart |
Dividend Yield | % | 0.1 | 0.6 | 24.5% |
ORIENTAL AROMATICS THIRUMALAI CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
THIRUMALAI CHEMICALS Mar-23 |
ORIENTAL AROMATICS/ THIRUMALAI CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 319 | 235.2% | |
Low | Rs | 295 | 168 | 175.2% | |
Sales per share (Unadj.) | Rs | 252.3 | 208.2 | 121.2% | |
Earnings per share (Unadj.) | Rs | 5.9 | 8.8 | 66.9% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 14.2 | 81.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.50 | 33.3% | |
Avg Dividend yield | % | 0.1 | 0.6 | 15.5% | |
Book value per share (Unadj.) | Rs | 185.7 | 116.4 | 159.5% | |
Shares outstanding (eoy) | m | 33.65 | 102.39 | 32.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.2 | 177.0% | |
Avg P/E ratio | x | 89.1 | 27.8 | 320.7% | |
P/CF ratio (eoy) | x | 44.9 | 17.1 | 261.8% | |
Price / Book Value ratio | x | 2.8 | 2.1 | 134.4% | |
Dividend payout | % | 8.5 | 17.1 | 49.9% | |
Avg Mkt Cap | Rs m | 17,582 | 24,944 | 70.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 787 | 67.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 21,322 | 39.8% | |
Other income | Rs m | 58 | 302 | 19.3% | |
Total revenues | Rs m | 8,549 | 21,624 | 39.5% | |
Gross profit | Rs m | 541 | 1,862 | 29.1% | |
Depreciation | Rs m | 194 | 557 | 34.9% | |
Interest | Rs m | 130 | 313 | 41.7% | |
Profit before tax | Rs m | 275 | 1,294 | 21.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 396 | 19.6% | |
Profit after tax | Rs m | 197 | 898 | 22.0% | |
Gross profit margin | % | 6.4 | 8.7 | 73.0% | |
Effective tax rate | % | 28.2 | 30.6 | 92.1% | |
Net profit margin | % | 2.3 | 4.2 | 55.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 10,525 | 60.8% | |
Current liabilities | Rs m | 2,981 | 8,655 | 34.4% | |
Net working cap to sales | % | 40.2 | 8.8 | 458.5% | |
Current ratio | x | 2.1 | 1.2 | 176.4% | |
Inventory Days | Days | 9 | 39 | 23.4% | |
Debtors Days | Days | 817 | 174 | 468.2% | |
Net fixed assets | Rs m | 3,468 | 13,077 | 26.5% | |
Share capital | Rs m | 168 | 102 | 164.3% | |
"Free" reserves | Rs m | 6,081 | 11,817 | 51.5% | |
Net worth | Rs m | 6,249 | 11,919 | 52.4% | |
Long term debt | Rs m | 316 | 1,476 | 21.4% | |
Total assets | Rs m | 9,865 | 23,602 | 41.8% | |
Interest coverage | x | 3.1 | 5.1 | 60.5% | |
Debt to equity ratio | x | 0.1 | 0.1 | 40.9% | |
Sales to assets ratio | x | 0.9 | 0.9 | 95.3% | |
Return on assets | % | 3.3 | 5.1 | 64.8% | |
Return on equity | % | 3.2 | 7.5 | 41.9% | |
Return on capital | % | 6.2 | 12.0 | 51.4% | |
Exports to sales | % | 36.8 | 9.7 | 379.2% | |
Imports to sales | % | 35.4 | 17.2 | 205.9% | |
Exports (fob) | Rs m | 3,127 | 2,071 | 151.0% | |
Imports (cif) | Rs m | 3,008 | 3,670 | 82.0% | |
Fx inflow | Rs m | 3,127 | 2,071 | 151.0% | |
Fx outflow | Rs m | 3,008 | 3,670 | 82.0% | |
Net fx | Rs m | 119 | -1,599 | -7.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 541 | -41.2% | |
From Investments | Rs m | -465 | -3,590 | 12.9% | |
From Financial Activity | Rs m | 781 | 2,058 | 38.0% | |
Net Cashflow | Rs m | 94 | -753 | -12.5% |
Indian Promoters | % | 74.2 | 42.0 | 176.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 2.7 | 18.0% | |
FIIs | % | 0.1 | 2.2 | 4.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 58.1 | 44.5% | |
Shareholders | 25,875 | 70,817 | 36.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | THIRUMALAI CHEMICALS |
---|---|---|
1-Day | -2.87% | -0.46% |
1-Month | 17.34% | 12.61% |
1-Year | -10.12% | 38.76% |
3-Year CAGR | -20.00% | 45.12% |
5-Year CAGR | 9.99% | 24.92% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the THIRUMALAI CHEMICALS share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of THIRUMALAI CHEMICALS the stake stands at 42.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of THIRUMALAI CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
THIRUMALAI CHEMICALS paid Rs 1.5, and its dividend payout ratio stood at 17.1%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of THIRUMALAI CHEMICALS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.