ORIENTAL AROMATICS | ULTRAMARINE PIG | ORIENTAL AROMATICS/ ULTRAMARINE PIG |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 20.0 | 35,573.4% | View Chart |
P/BV | x | 2.0 | 1.6 | 127.1% | View Chart |
Dividend Yield | % | 0.1 | 1.3 | 10.7% |
ORIENTAL AROMATICS ULTRAMARINE PIG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
ULTRAMARINE PIG Mar-23 |
ORIENTAL AROMATICS/ ULTRAMARINE PIG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 414 | 181.2% | |
Low | Rs | 295 | 291 | 101.5% | |
Sales per share (Unadj.) | Rs | 252.3 | 190.6 | 132.4% | |
Earnings per share (Unadj.) | Rs | 5.9 | 23.7 | 24.8% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 29.5 | 39.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 5.00 | 10.0% | |
Avg Dividend yield | % | 0.1 | 1.4 | 6.7% | |
Book value per share (Unadj.) | Rs | 185.7 | 251.9 | 73.7% | |
Shares outstanding (eoy) | m | 33.65 | 29.20 | 115.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.8 | 112.1% | |
Avg P/E ratio | x | 89.1 | 14.9 | 599.2% | |
P/CF ratio (eoy) | x | 44.9 | 11.9 | 375.8% | |
Price / Book Value ratio | x | 2.8 | 1.4 | 201.2% | |
Dividend payout | % | 8.5 | 21.1 | 40.4% | |
Avg Mkt Cap | Rs m | 17,582 | 10,285 | 171.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 655 | 80.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 5,566 | 152.5% | |
Other income | Rs m | 58 | 115 | 50.3% | |
Total revenues | Rs m | 8,549 | 5,682 | 150.5% | |
Gross profit | Rs m | 541 | 1,013 | 53.4% | |
Depreciation | Rs m | 194 | 169 | 115.0% | |
Interest | Rs m | 130 | 51 | 257.4% | |
Profit before tax | Rs m | 275 | 909 | 30.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 217 | 35.7% | |
Profit after tax | Rs m | 197 | 692 | 28.5% | |
Gross profit margin | % | 6.4 | 18.2 | 35.0% | |
Effective tax rate | % | 28.2 | 23.9 | 117.9% | |
Net profit margin | % | 2.3 | 12.4 | 18.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 2,561 | 249.8% | |
Current liabilities | Rs m | 2,981 | 914 | 326.1% | |
Net working cap to sales | % | 40.2 | 29.6 | 136.0% | |
Current ratio | x | 2.1 | 2.8 | 76.6% | |
Inventory Days | Days | 9 | 294 | 3.1% | |
Debtors Days | Days | 817 | 290 | 281.9% | |
Net fixed assets | Rs m | 3,468 | 7,034 | 49.3% | |
Share capital | Rs m | 168 | 58 | 288.1% | |
"Free" reserves | Rs m | 6,081 | 7,298 | 83.3% | |
Net worth | Rs m | 6,249 | 7,356 | 85.0% | |
Long term debt | Rs m | 316 | 548 | 57.7% | |
Total assets | Rs m | 9,865 | 9,594 | 102.8% | |
Interest coverage | x | 3.1 | 19.0 | 16.4% | |
Debt to equity ratio | x | 0.1 | 0.1 | 68.0% | |
Sales to assets ratio | x | 0.9 | 0.6 | 148.4% | |
Return on assets | % | 3.3 | 7.7 | 42.9% | |
Return on equity | % | 3.2 | 9.4 | 33.6% | |
Return on capital | % | 6.2 | 12.1 | 50.8% | |
Exports to sales | % | 36.8 | 19.2 | 192.2% | |
Imports to sales | % | 35.4 | 15.0 | 236.8% | |
Exports (fob) | Rs m | 3,127 | 1,066 | 293.2% | |
Imports (cif) | Rs m | 3,008 | 833 | 361.3% | |
Fx inflow | Rs m | 3,127 | 1,512 | 206.8% | |
Fx outflow | Rs m | 3,008 | 840 | 358.1% | |
Net fx | Rs m | 119 | 672 | 17.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 590 | -37.8% | |
From Investments | Rs m | -465 | -546 | 85.1% | |
From Financial Activity | Rs m | 781 | -23 | -3,390.4% | |
Net Cashflow | Rs m | 94 | 21 | 443.4% |
Indian Promoters | % | 74.2 | 41.1 | 180.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 1.5 | 33.8% | |
FIIs | % | 0.1 | 1.2 | 8.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 59.0 | 43.8% | |
Shareholders | 25,875 | 21,539 | 120.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | ULTRAMARINE PIG |
---|---|---|
1-Day | -2.87% | -1.20% |
1-Month | 17.34% | 15.12% |
1-Year | -10.12% | 18.44% |
3-Year CAGR | -20.00% | 7.14% |
5-Year CAGR | 9.99% | 10.12% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the ULTRAMARINE PIG share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of ULTRAMARINE PIG the stake stands at 41.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of ULTRAMARINE PIG.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
ULTRAMARINE PIG paid Rs 5.0, and its dividend payout ratio stood at 21.1%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of ULTRAMARINE PIG.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.