ORIENTAL AROMATICS | VALIANT ORGANICS | ORIENTAL AROMATICS/ VALIANT ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 25.3 | 28,176.5% | View Chart |
P/BV | x | 2.0 | 1.7 | 115.6% | View Chart |
Dividend Yield | % | 0.1 | 0.2 | 58.2% |
ORIENTAL AROMATICS VALIANT ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
VALIANT ORGANICS Mar-23 |
ORIENTAL AROMATICS/ VALIANT ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 1,034 | 72.5% | |
Low | Rs | 295 | 366 | 80.5% | |
Sales per share (Unadj.) | Rs | 252.3 | 387.4 | 65.1% | |
Earnings per share (Unadj.) | Rs | 5.9 | 37.8 | 15.5% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 48.5 | 24.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.1 | 0.1 | 67.0% | |
Book value per share (Unadj.) | Rs | 185.7 | 253.6 | 73.2% | |
Shares outstanding (eoy) | m | 33.65 | 27.15 | 123.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.8 | 114.6% | |
Avg P/E ratio | x | 89.1 | 18.5 | 480.5% | |
P/CF ratio (eoy) | x | 44.9 | 14.4 | 311.1% | |
Price / Book Value ratio | x | 2.8 | 2.8 | 101.9% | |
Dividend payout | % | 8.5 | 2.6 | 321.9% | |
Avg Mkt Cap | Rs m | 17,582 | 19,010 | 92.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 463 | 114.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 10,518 | 80.7% | |
Other income | Rs m | 58 | 80 | 72.4% | |
Total revenues | Rs m | 8,549 | 10,598 | 80.7% | |
Gross profit | Rs m | 541 | 1,691 | 32.0% | |
Depreciation | Rs m | 194 | 292 | 66.6% | |
Interest | Rs m | 130 | 108 | 120.7% | |
Profit before tax | Rs m | 275 | 1,372 | 20.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 346 | 22.4% | |
Profit after tax | Rs m | 197 | 1,026 | 19.2% | |
Gross profit margin | % | 6.4 | 16.1 | 39.6% | |
Effective tax rate | % | 28.2 | 25.2 | 111.6% | |
Net profit margin | % | 2.3 | 9.8 | 23.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 4,710 | 135.8% | |
Current liabilities | Rs m | 2,981 | 3,927 | 75.9% | |
Net working cap to sales | % | 40.2 | 7.4 | 540.0% | |
Current ratio | x | 2.1 | 1.2 | 178.9% | |
Inventory Days | Days | 9 | 22 | 41.2% | |
Debtors Days | Days | 817 | 882 | 92.6% | |
Net fixed assets | Rs m | 3,468 | 7,682 | 45.1% | |
Share capital | Rs m | 168 | 276 | 61.1% | |
"Free" reserves | Rs m | 6,081 | 6,610 | 92.0% | |
Net worth | Rs m | 6,249 | 6,885 | 90.8% | |
Long term debt | Rs m | 316 | 706 | 44.8% | |
Total assets | Rs m | 9,865 | 12,392 | 79.6% | |
Interest coverage | x | 3.1 | 13.7 | 22.7% | |
Debt to equity ratio | x | 0.1 | 0.1 | 49.4% | |
Sales to assets ratio | x | 0.9 | 0.8 | 101.4% | |
Return on assets | % | 3.3 | 9.1 | 36.3% | |
Return on equity | % | 3.2 | 14.9 | 21.2% | |
Return on capital | % | 6.2 | 19.5 | 31.7% | |
Exports to sales | % | 36.8 | 5.6 | 658.9% | |
Imports to sales | % | 35.4 | 9.3 | 381.3% | |
Exports (fob) | Rs m | 3,127 | 588 | 531.9% | |
Imports (cif) | Rs m | 3,008 | 977 | 307.8% | |
Fx inflow | Rs m | 3,127 | 588 | 531.9% | |
Fx outflow | Rs m | 3,008 | 977 | 307.8% | |
Net fx | Rs m | 119 | -390 | -30.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 2,379 | -9.4% | |
From Investments | Rs m | -465 | -1,427 | 32.6% | |
From Financial Activity | Rs m | 781 | -1,125 | -69.5% | |
Net Cashflow | Rs m | 94 | -173 | -54.2% |
Indian Promoters | % | 74.2 | 37.8 | 196.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 1.6 | 31.2% | |
FIIs | % | 0.1 | 1.1 | 8.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 62.2 | 41.5% | |
Shareholders | 25,875 | 50,460 | 51.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.2 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | VALIANT ORGANICS |
---|---|---|
1-Day | -2.87% | 3.39% |
1-Month | 17.34% | 8.02% |
1-Year | -10.12% | -14.70% |
3-Year CAGR | -20.00% | -32.33% |
5-Year CAGR | 9.99% | -13.33% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the VALIANT ORGANICS share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of VALIANT ORGANICS the stake stands at 37.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of VALIANT ORGANICS.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
VALIANT ORGANICS paid Rs 1.0, and its dividend payout ratio stood at 2.6%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of VALIANT ORGANICS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.