ORIENTAL AROMATICS | VIVID GLOBAL INDUSTRIES | ORIENTAL AROMATICS/ VIVID GLOBAL INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,299.9 | 134.4 | 5,433.3% | View Chart |
P/BV | x | 2.0 | 1.1 | 180.6% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS VIVID GLOBAL INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
VIVID GLOBAL INDUSTRIES Mar-23 |
ORIENTAL AROMATICS/ VIVID GLOBAL INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 42 | 1,787.8% | |
Low | Rs | 295 | 18 | 1,675.6% | |
Sales per share (Unadj.) | Rs | 252.3 | 39.6 | 636.4% | |
Earnings per share (Unadj.) | Rs | 5.9 | -0.2 | -2,849.3% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 0.6 | 1,792.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.7 | 16.1 | 1,152.2% | |
Shares outstanding (eoy) | m | 33.65 | 9.13 | 368.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.8 | 275.8% | |
Avg P/E ratio | x | 89.1 | -144.4 | -61.7% | |
P/CF ratio (eoy) | x | 44.9 | 45.8 | 97.9% | |
Price / Book Value ratio | x | 2.8 | 1.8 | 152.3% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 17,582 | 272 | 6,468.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 18 | 2,987.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 362 | 2,345.5% | |
Other income | Rs m | 58 | 6 | 1,055.2% | |
Total revenues | Rs m | 8,549 | 368 | 2,326.2% | |
Gross profit | Rs m | 541 | 6 | 8,578.0% | |
Depreciation | Rs m | 194 | 8 | 2,487.6% | |
Interest | Rs m | 130 | 4 | 3,030.5% | |
Profit before tax | Rs m | 275 | 0 | -94,769.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 2 | 4,867.9% | |
Profit after tax | Rs m | 197 | -2 | -10,501.6% | |
Gross profit margin | % | 6.4 | 1.7 | 365.8% | |
Effective tax rate | % | 28.2 | -547.8 | -5.1% | |
Net profit margin | % | 2.3 | -0.5 | -447.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 212 | 3,012.9% | |
Current liabilities | Rs m | 2,981 | 123 | 2,430.3% | |
Net working cap to sales | % | 40.2 | 24.8 | 162.4% | |
Current ratio | x | 2.1 | 1.7 | 124.0% | |
Inventory Days | Days | 9 | 13 | 72.9% | |
Debtors Days | Days | 817 | 66,840,504 | 0.0% | |
Net fixed assets | Rs m | 3,468 | 67 | 5,215.5% | |
Share capital | Rs m | 168 | 46 | 368.7% | |
"Free" reserves | Rs m | 6,081 | 102 | 5,990.7% | |
Net worth | Rs m | 6,249 | 147 | 4,246.7% | |
Long term debt | Rs m | 316 | 1 | 34,769.2% | |
Total assets | Rs m | 9,865 | 279 | 3,538.2% | |
Interest coverage | x | 3.1 | 0.9 | 333.4% | |
Debt to equity ratio | x | 0.1 | 0 | 818.7% | |
Sales to assets ratio | x | 0.9 | 1.3 | 66.3% | |
Return on assets | % | 3.3 | 0.9 | 382.6% | |
Return on equity | % | 3.2 | -1.3 | -247.1% | |
Return on capital | % | 6.2 | 2.7 | 227.8% | |
Exports to sales | % | 36.8 | 43.0 | 85.6% | |
Imports to sales | % | 35.4 | 45.9 | 77.2% | |
Exports (fob) | Rs m | 3,127 | 156 | 2,007.9% | |
Imports (cif) | Rs m | 3,008 | 166 | 1,811.3% | |
Fx inflow | Rs m | 3,127 | 156 | 2,007.9% | |
Fx outflow | Rs m | 3,008 | 168 | 1,795.6% | |
Net fx | Rs m | 119 | -12 | -1,005.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 21 | -1,060.4% | |
From Investments | Rs m | -465 | -2 | 22,889.7% | |
From Financial Activity | Rs m | 781 | -23 | -3,326.9% | |
Net Cashflow | Rs m | 94 | -4 | -2,094.2% |
Indian Promoters | % | 74.2 | 48.8 | 152.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 51.2 | 50.4% | |
Shareholders | 25,875 | 5,768 | 448.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | VIVID CHEMICALS |
---|---|---|
1-Day | 2.54% | 2.07% |
1-Month | 14.39% | 7.92% |
1-Year | -7.83% | -17.05% |
3-Year CAGR | -25.25% | -5.32% |
5-Year CAGR | 11.09% | -13.39% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the VIVID CHEMICALS share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of VIVID CHEMICALS the stake stands at 48.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of VIVID CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
VIVID CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of VIVID CHEMICALS.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.