ORIENTAL AROMATICS | VISHNU CHEM | ORIENTAL AROMATICS/ VISHNU CHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 18.7 | 38,146.9% | View Chart |
P/BV | x | 2.0 | 4.9 | 40.6% | View Chart |
Dividend Yield | % | 0.1 | 0.1 | 104.8% |
ORIENTAL AROMATICS VISHNU CHEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
VISHNU CHEM Mar-23 |
ORIENTAL AROMATICS/ VISHNU CHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 2,147 | 34.9% | |
Low | Rs | 295 | 245 | 120.3% | |
Sales per share (Unadj.) | Rs | 252.3 | 232.9 | 108.3% | |
Earnings per share (Unadj.) | Rs | 5.9 | 22.9 | 25.7% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 27.3 | 42.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.40 | 125.0% | |
Avg Dividend yield | % | 0.1 | 0 | 286.2% | |
Book value per share (Unadj.) | Rs | 185.7 | 69.4 | 267.7% | |
Shares outstanding (eoy) | m | 33.65 | 59.73 | 56.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 5.1 | 40.3% | |
Avg P/E ratio | x | 89.1 | 52.3 | 170.2% | |
P/CF ratio (eoy) | x | 44.9 | 43.8 | 102.4% | |
Price / Book Value ratio | x | 2.8 | 17.2 | 16.3% | |
Dividend payout | % | 8.5 | 1.7 | 487.2% | |
Avg Mkt Cap | Rs m | 17,582 | 71,439 | 24.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 460 | 114.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 13,910 | 61.0% | |
Other income | Rs m | 58 | 152 | 38.2% | |
Total revenues | Rs m | 8,549 | 14,062 | 60.8% | |
Gross profit | Rs m | 541 | 2,313 | 23.4% | |
Depreciation | Rs m | 194 | 265 | 73.4% | |
Interest | Rs m | 130 | 346 | 37.6% | |
Profit before tax | Rs m | 275 | 1,854 | 14.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 489 | 15.8% | |
Profit after tax | Rs m | 197 | 1,366 | 14.5% | |
Gross profit margin | % | 6.4 | 16.6 | 38.3% | |
Effective tax rate | % | 28.2 | 26.4 | 106.8% | |
Net profit margin | % | 2.3 | 9.8 | 23.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 4,682 | 136.6% | |
Current liabilities | Rs m | 2,981 | 3,669 | 81.2% | |
Net working cap to sales | % | 40.2 | 7.3 | 552.3% | |
Current ratio | x | 2.1 | 1.3 | 168.1% | |
Inventory Days | Days | 9 | 6 | 163.5% | |
Debtors Days | Days | 817 | 475 | 172.1% | |
Net fixed assets | Rs m | 3,468 | 5,827 | 59.5% | |
Share capital | Rs m | 168 | 119 | 140.9% | |
"Free" reserves | Rs m | 6,081 | 4,024 | 151.1% | |
Net worth | Rs m | 6,249 | 4,144 | 150.8% | |
Long term debt | Rs m | 316 | 2,216 | 14.3% | |
Total assets | Rs m | 9,865 | 10,509 | 93.9% | |
Interest coverage | x | 3.1 | 6.4 | 48.9% | |
Debt to equity ratio | x | 0.1 | 0.5 | 9.5% | |
Sales to assets ratio | x | 0.9 | 1.3 | 65.0% | |
Return on assets | % | 3.3 | 16.3 | 20.4% | |
Return on equity | % | 3.2 | 33.0 | 9.6% | |
Return on capital | % | 6.2 | 34.6 | 17.8% | |
Exports to sales | % | 36.8 | 42.6 | 86.5% | |
Imports to sales | % | 35.4 | 12.0 | 296.3% | |
Exports (fob) | Rs m | 3,127 | 5,920 | 52.8% | |
Imports (cif) | Rs m | 3,008 | 1,663 | 180.8% | |
Fx inflow | Rs m | 3,127 | 5,920 | 52.8% | |
Fx outflow | Rs m | 3,008 | 1,663 | 180.8% | |
Net fx | Rs m | 119 | 4,256 | 2.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 1,343 | -16.6% | |
From Investments | Rs m | -465 | -1,184 | 39.3% | |
From Financial Activity | Rs m | 781 | -156 | -501.8% | |
Net Cashflow | Rs m | 94 | 3 | 2,922.7% |
Indian Promoters | % | 74.2 | 68.4 | 108.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 7.6 | 6.5% | |
FIIs | % | 0.1 | 0.2 | 45.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 31.6 | 81.6% | |
Shareholders | 25,875 | 29,277 | 88.4% | ||
Pledged promoter(s) holding | % | 0.0 | 3.8 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | VISHNU CHEM |
---|---|---|
1-Day | -2.87% | 1.12% |
1-Month | 17.34% | 2.17% |
1-Year | -10.12% | 8.21% |
3-Year CAGR | -20.00% | -3.92% |
5-Year CAGR | 9.99% | 17.27% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the VISHNU CHEM share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of VISHNU CHEM the stake stands at 68.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of VISHNU CHEM.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
VISHNU CHEM paid Rs 0.4, and its dividend payout ratio stood at 1.7%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of VISHNU CHEM.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.