ORIENTAL AROMATICS | VITAL CHEMTECH | ORIENTAL AROMATICS/ VITAL CHEMTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,299.9 | - | - | View Chart |
P/BV | x | 2.0 | 0.2 | 1,032.1% | View Chart |
Dividend Yield | % | 0.1 | 6.7 | 2.0% |
ORIENTAL AROMATICS VITAL CHEMTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
VITAL CHEMTECH Mar-23 |
ORIENTAL AROMATICS/ VITAL CHEMTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 172 | 436.0% | |
Low | Rs | 295 | 76 | 388.0% | |
Sales per share (Unadj.) | Rs | 252.3 | 48.7 | 517.6% | |
Earnings per share (Unadj.) | Rs | 5.9 | 3.4 | 174.5% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 4.3 | 268.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.50 | 100.0% | |
Avg Dividend yield | % | 0.1 | 0.4 | 23.7% | |
Book value per share (Unadj.) | Rs | 185.7 | 37.4 | 496.4% | |
Shares outstanding (eoy) | m | 33.65 | 23.95 | 140.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 2.5 | 81.4% | |
Avg P/E ratio | x | 89.1 | 36.9 | 241.4% | |
P/CF ratio (eoy) | x | 44.9 | 28.6 | 156.7% | |
Price / Book Value ratio | x | 2.8 | 3.3 | 84.9% | |
Dividend payout | % | 8.5 | 14.9 | 57.3% | |
Avg Mkt Cap | Rs m | 17,582 | 2,970 | 592.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 16 | 3,263.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 1,167 | 727.3% | |
Other income | Rs m | 58 | 9 | 653.3% | |
Total revenues | Rs m | 8,549 | 1,176 | 726.7% | |
Gross profit | Rs m | 541 | 140 | 385.6% | |
Depreciation | Rs m | 194 | 23 | 838.5% | |
Interest | Rs m | 130 | 11 | 1,159.3% | |
Profit before tax | Rs m | 275 | 115 | 239.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 34 | 225.5% | |
Profit after tax | Rs m | 197 | 81 | 245.2% | |
Gross profit margin | % | 6.4 | 12.0 | 53.0% | |
Effective tax rate | % | 28.2 | 29.9 | 94.2% | |
Net profit margin | % | 2.3 | 6.9 | 33.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 930 | 687.7% | |
Current liabilities | Rs m | 2,981 | 254 | 1,174.1% | |
Net working cap to sales | % | 40.2 | 57.9 | 69.4% | |
Current ratio | x | 2.1 | 3.7 | 58.6% | |
Inventory Days | Days | 9 | 63 | 14.7% | |
Debtors Days | Days | 817 | 1,196 | 68.3% | |
Net fixed assets | Rs m | 3,468 | 447 | 775.9% | |
Share capital | Rs m | 168 | 240 | 70.3% | |
"Free" reserves | Rs m | 6,081 | 657 | 926.2% | |
Net worth | Rs m | 6,249 | 896 | 697.4% | |
Long term debt | Rs m | 316 | 223 | 142.0% | |
Total assets | Rs m | 9,865 | 1,377 | 716.3% | |
Interest coverage | x | 3.1 | 11.2 | 27.7% | |
Debt to equity ratio | x | 0.1 | 0.2 | 20.4% | |
Sales to assets ratio | x | 0.9 | 0.8 | 101.5% | |
Return on assets | % | 3.3 | 6.7 | 49.9% | |
Return on equity | % | 3.2 | 9.0 | 35.2% | |
Return on capital | % | 6.2 | 11.3 | 54.8% | |
Exports to sales | % | 36.8 | 2.4 | 1,553.8% | |
Imports to sales | % | 35.4 | 77.2 | 45.9% | |
Exports (fob) | Rs m | 3,127 | 28 | 11,300.9% | |
Imports (cif) | Rs m | 3,008 | 902 | 333.6% | |
Fx inflow | Rs m | 3,127 | 70 | 4,467.7% | |
Fx outflow | Rs m | 3,008 | 1,689 | 178.1% | |
Net fx | Rs m | 119 | -1,619 | -7.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | -83 | 268.6% | |
From Investments | Rs m | -465 | -257 | 180.7% | |
From Financial Activity | Rs m | 781 | 583 | 134.1% | |
Net Cashflow | Rs m | 94 | 243 | 38.7% |
Indian Promoters | % | 74.2 | 73.4 | 101.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.6 | 87.5% | |
FIIs | % | 0.1 | 0.6 | 17.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 26.6 | 97.2% | |
Shareholders | 25,875 | 2,320 | 1,115.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | VITAL CHEMTECH |
---|---|---|
1-Day | 2.54% | -91.98% |
1-Month | 14.39% | -90.43% |
1-Year | -7.83% | -92.33% |
3-Year CAGR | -25.25% | -64.32% |
5-Year CAGR | 11.09% | -46.11% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the VITAL CHEMTECH share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of VITAL CHEMTECH the stake stands at 73.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of VITAL CHEMTECH.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
VITAL CHEMTECH paid Rs 0.5, and its dividend payout ratio stood at 14.9%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of VITAL CHEMTECH.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.