ORIENTAL AROMATICS | VINATI ORGANICS | ORIENTAL AROMATICS/ VINATI ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,285.5 | 46.8 | 15,570.2% | View Chart |
P/BV | x | 2.0 | 7.6 | 26.9% | View Chart |
Dividend Yield | % | 0.1 | 0.4 | 30.6% |
ORIENTAL AROMATICS VINATI ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
VINATI ORGANICS Mar-23 |
ORIENTAL AROMATICS/ VINATI ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 2,373 | 31.6% | |
Low | Rs | 295 | 1,693 | 17.4% | |
Sales per share (Unadj.) | Rs | 252.3 | 201.6 | 125.2% | |
Earnings per share (Unadj.) | Rs | 5.9 | 44.6 | 13.2% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 49.6 | 23.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 7.00 | 7.1% | |
Avg Dividend yield | % | 0.1 | 0.3 | 27.8% | |
Book value per share (Unadj.) | Rs | 185.7 | 215.8 | 86.0% | |
Shares outstanding (eoy) | m | 33.65 | 102.78 | 32.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 10.1 | 20.5% | |
Avg P/E ratio | x | 89.1 | 45.6 | 195.2% | |
P/CF ratio (eoy) | x | 44.9 | 41.0 | 109.5% | |
Price / Book Value ratio | x | 2.8 | 9.4 | 29.9% | |
Dividend payout | % | 8.5 | 15.7 | 54.3% | |
Avg Mkt Cap | Rs m | 17,582 | 208,956 | 8.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 932 | 56.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 20,717 | 41.0% | |
Other income | Rs m | 58 | 724 | 8.0% | |
Total revenues | Rs m | 8,549 | 21,441 | 39.9% | |
Gross profit | Rs m | 541 | 5,965 | 9.1% | |
Depreciation | Rs m | 194 | 519 | 37.4% | |
Interest | Rs m | 130 | 17 | 767.0% | |
Profit before tax | Rs m | 275 | 6,153 | 4.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 1,573 | 4.9% | |
Profit after tax | Rs m | 197 | 4,580 | 4.3% | |
Gross profit margin | % | 6.4 | 28.8 | 22.1% | |
Effective tax rate | % | 28.2 | 25.6 | 110.1% | |
Net profit margin | % | 2.3 | 22.1 | 10.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 9,939 | 64.4% | |
Current liabilities | Rs m | 2,981 | 2,199 | 135.6% | |
Net working cap to sales | % | 40.2 | 37.4 | 107.6% | |
Current ratio | x | 2.1 | 4.5 | 47.5% | |
Inventory Days | Days | 9 | 111 | 8.3% | |
Debtors Days | Days | 817 | 827 | 98.7% | |
Net fixed assets | Rs m | 3,468 | 15,532 | 22.3% | |
Share capital | Rs m | 168 | 103 | 163.7% | |
"Free" reserves | Rs m | 6,081 | 22,080 | 27.5% | |
Net worth | Rs m | 6,249 | 22,183 | 28.2% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 25,471 | 38.7% | |
Interest coverage | x | 3.1 | 363.1 | 0.9% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.8 | 105.8% | |
Return on assets | % | 3.3 | 18.0 | 18.4% | |
Return on equity | % | 3.2 | 20.6 | 15.3% | |
Return on capital | % | 6.2 | 27.8 | 22.2% | |
Exports to sales | % | 36.8 | 69.6 | 52.9% | |
Imports to sales | % | 35.4 | 9.8 | 362.5% | |
Exports (fob) | Rs m | 3,127 | 14,414 | 21.7% | |
Imports (cif) | Rs m | 3,008 | 2,025 | 148.6% | |
Fx inflow | Rs m | 3,127 | 14,414 | 21.7% | |
Fx outflow | Rs m | 3,008 | 2,025 | 148.6% | |
Net fx | Rs m | 119 | 12,389 | 1.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 5,775 | -3.9% | |
From Investments | Rs m | -465 | -3,674 | 12.6% | |
From Financial Activity | Rs m | 781 | -860 | -90.9% | |
Net Cashflow | Rs m | 94 | 1,241 | 7.6% |
Indian Promoters | % | 74.2 | 74.3 | 99.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 12.2 | 4.0% | |
FIIs | % | 0.1 | 4.9 | 2.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 25.7 | 100.4% | |
Shareholders | 25,875 | 106,894 | 24.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.8 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | Vinati Organics |
---|---|---|
1-Day | 2.34% | -0.93% |
1-Month | 14.16% | 10.48% |
1-Year | -8.01% | -16.61% |
3-Year CAGR | -25.30% | -1.33% |
5-Year CAGR | 11.04% | 12.50% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the Vinati Organics share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of Vinati Organics the stake stands at 74.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of Vinati Organics.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
Vinati Organics paid Rs 7.0, and its dividend payout ratio stood at 15.7%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of Vinati Organics.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.