ORIENTAL AROMATICS | VIKAS ECOTECH | ORIENTAL AROMATICS/ VIKAS ECOTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 86.8 | 8,205.7% | View Chart |
P/BV | x | 2.0 | 2.3 | 86.3% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS VIKAS ECOTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
VIKAS ECOTECH Mar-23 |
ORIENTAL AROMATICS/ VIKAS ECOTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 6 | 12,541.8% | |
Low | Rs | 295 | 2 | 12,390.8% | |
Sales per share (Unadj.) | Rs | 252.3 | 4.2 | 5,944.1% | |
Earnings per share (Unadj.) | Rs | 5.9 | 0.1 | 5,841.8% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 0.1 | 8,186.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.7 | 2.5 | 7,403.9% | |
Shares outstanding (eoy) | m | 33.65 | 948.58 | 3.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.0 | 210.3% | |
Avg P/E ratio | x | 89.1 | 41.6 | 214.0% | |
P/CF ratio (eoy) | x | 44.9 | 29.4 | 152.7% | |
Price / Book Value ratio | x | 2.8 | 1.7 | 168.8% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 17,582 | 3,965 | 443.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 25 | 2,073.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 4,027 | 210.9% | |
Other income | Rs m | 58 | 32 | 182.9% | |
Total revenues | Rs m | 8,549 | 4,058 | 210.6% | |
Gross profit | Rs m | 541 | 219 | 247.0% | |
Depreciation | Rs m | 194 | 40 | 490.4% | |
Interest | Rs m | 130 | 106 | 122.5% | |
Profit before tax | Rs m | 275 | 105 | 262.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 10 | 803.7% | |
Profit after tax | Rs m | 197 | 95 | 207.2% | |
Gross profit margin | % | 6.4 | 5.4 | 117.1% | |
Effective tax rate | % | 28.2 | 9.2 | 306.9% | |
Net profit margin | % | 2.3 | 2.4 | 98.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 2,290 | 279.3% | |
Current liabilities | Rs m | 2,981 | 1,044 | 285.5% | |
Net working cap to sales | % | 40.2 | 31.0 | 129.9% | |
Current ratio | x | 2.1 | 2.2 | 97.8% | |
Inventory Days | Days | 9 | 76 | 12.1% | |
Debtors Days | Days | 817 | 1,278 | 63.9% | |
Net fixed assets | Rs m | 3,468 | 1,130 | 307.0% | |
Share capital | Rs m | 168 | 949 | 17.7% | |
"Free" reserves | Rs m | 6,081 | 1,431 | 425.0% | |
Net worth | Rs m | 6,249 | 2,379 | 262.6% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 3,420 | 288.4% | |
Interest coverage | x | 3.1 | 2.0 | 156.6% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.2 | 73.1% | |
Return on assets | % | 3.3 | 5.9 | 56.3% | |
Return on equity | % | 3.2 | 4.0 | 78.9% | |
Return on capital | % | 6.2 | 8.9 | 69.5% | |
Exports to sales | % | 36.8 | 0 | - | |
Imports to sales | % | 35.4 | 4.9 | 718.7% | |
Exports (fob) | Rs m | 3,127 | NA | - | |
Imports (cif) | Rs m | 3,008 | 199 | 1,515.5% | |
Fx inflow | Rs m | 3,127 | 0 | - | |
Fx outflow | Rs m | 3,008 | 199 | 1,515.5% | |
Net fx | Rs m | 119 | -199 | -59.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 966 | -23.1% | |
From Investments | Rs m | -465 | -581 | 79.9% | |
From Financial Activity | Rs m | 781 | -411 | -190.3% | |
Net Cashflow | Rs m | 94 | -26 | -362.2% |
Indian Promoters | % | 74.2 | 13.6 | 546.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | 4,900.0% | |
FIIs | % | 0.1 | 0.0 | 1,000.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 86.4 | 29.9% | |
Shareholders | 25,875 | 501,025 | 5.2% | ||
Pledged promoter(s) holding | % | 0.0 | 2.2 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | VIKAS GLOBALONE |
---|---|---|
1-Day | -2.87% | -1.25% |
1-Month | 17.34% | 7.90% |
1-Year | -10.12% | 47.21% |
3-Year CAGR | -20.00% | 42.14% |
5-Year CAGR | 9.99% | -12.53% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the VIKAS GLOBALONE share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of VIKAS GLOBALONE the stake stands at 13.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of VIKAS GLOBALONE.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
VIKAS GLOBALONE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of VIKAS GLOBALONE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.