ORIENTAL AROMATICS | VIKAS WSP | ORIENTAL AROMATICS/ VIKAS WSP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | -0.2 | - | View Chart |
P/BV | x | 2.0 | 0.0 | 6,349.6% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS VIKAS WSP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
VIKAS WSP Mar-22 |
ORIENTAL AROMATICS/ VIKAS WSP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 8 | 9,247.8% | |
Low | Rs | 295 | 3 | 10,239.6% | |
Sales per share (Unadj.) | Rs | 252.3 | 1.1 | 22,336.1% | |
Earnings per share (Unadj.) | Rs | 5.9 | -8.0 | -73.3% | |
Cash flow per share (Unadj.) | Rs | 11.6 | -6.3 | -184.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.7 | 42.7 | 435.1% | |
Shares outstanding (eoy) | m | 33.65 | 204.44 | 16.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 4.9 | 42.6% | |
Avg P/E ratio | x | 89.1 | -0.7 | -12,963.8% | |
P/CF ratio (eoy) | x | 44.9 | -0.9 | -5,169.1% | |
Price / Book Value ratio | x | 2.8 | 0.1 | 2,185.2% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 17,582 | 1,123 | 1,565.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 14 | 3,758.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 231 | 3,676.4% | |
Other income | Rs m | 58 | 0 | 145,350.0% | |
Total revenues | Rs m | 8,549 | 231 | 3,700.8% | |
Gross profit | Rs m | 541 | -1,163 | -46.6% | |
Depreciation | Rs m | 194 | 342 | 56.9% | |
Interest | Rs m | 130 | 386 | 33.8% | |
Profit before tax | Rs m | 275 | -1,890 | -14.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | -255 | -30.3% | |
Profit after tax | Rs m | 197 | -1,635 | -12.1% | |
Gross profit margin | % | 6.4 | -503.5 | -1.3% | |
Effective tax rate | % | 28.2 | 13.5 | 208.7% | |
Net profit margin | % | 2.3 | -708.1 | -0.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 5,822 | 109.9% | |
Current liabilities | Rs m | 2,981 | 6,474 | 46.1% | |
Net working cap to sales | % | 40.2 | -282.1 | -14.3% | |
Current ratio | x | 2.1 | 0.9 | 238.5% | |
Inventory Days | Days | 9 | 5,532 | 0.2% | |
Debtors Days | Days | 817 | 90,896 | 0.9% | |
Net fixed assets | Rs m | 3,468 | 9,158 | 37.9% | |
Share capital | Rs m | 168 | 204 | 82.3% | |
"Free" reserves | Rs m | 6,081 | 8,521 | 71.4% | |
Net worth | Rs m | 6,249 | 8,725 | 71.6% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 14,981 | 65.8% | |
Interest coverage | x | 3.1 | -3.9 | -79.8% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0 | 5,583.1% | |
Return on assets | % | 3.3 | -8.3 | -39.8% | |
Return on equity | % | 3.2 | -18.7 | -16.9% | |
Return on capital | % | 6.2 | -17.2 | -35.8% | |
Exports to sales | % | 36.8 | 0 | - | |
Imports to sales | % | 35.4 | 0 | - | |
Exports (fob) | Rs m | 3,127 | NA | - | |
Imports (cif) | Rs m | 3,008 | NA | - | |
Fx inflow | Rs m | 3,127 | 0 | - | |
Fx outflow | Rs m | 3,008 | 0 | - | |
Net fx | Rs m | 119 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | -9 | 2,357.3% | |
From Investments | Rs m | -465 | 1 | -46,935.4% | |
From Financial Activity | Rs m | 781 | NA | - | |
Net Cashflow | Rs m | 94 | -8 | -1,107.7% |
Indian Promoters | % | 74.2 | 14.6 | 509.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.1 | 376.9% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 85.4 | 30.2% | |
Shareholders | 25,875 | 66,064 | 39.2% | ||
Pledged promoter(s) holding | % | 0.0 | 56.9 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | VIKAS WSP |
---|---|---|
1-Day | -2.87% | -2.19% |
1-Month | 17.34% | 2.29% |
1-Year | -10.12% | -9.46% |
3-Year CAGR | -20.00% | -42.28% |
5-Year CAGR | 9.99% | -41.93% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the VIKAS WSP share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of VIKAS WSP the stake stands at 14.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of VIKAS WSP.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
VIKAS WSP paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of VIKAS WSP.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.