ORIENTAL AROMATICS | YASHO INDUSTRIES | ORIENTAL AROMATICS/ YASHO INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7,119.2 | 38.8 | 18,328.4% | View Chart |
P/BV | x | 2.0 | 9.1 | 21.9% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | 512.5% |
ORIENTAL AROMATICS YASHO INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
YASHO INDUSTRIES Mar-23 |
ORIENTAL AROMATICS/ YASHO INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 1,990 | 37.7% | |
Low | Rs | 295 | 1,172 | 25.2% | |
Sales per share (Unadj.) | Rs | 252.3 | 589.1 | 42.8% | |
Earnings per share (Unadj.) | Rs | 5.9 | 59.5 | 9.9% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 76.9 | 15.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.50 | 100.0% | |
Avg Dividend yield | % | 0.1 | 0 | 302.6% | |
Book value per share (Unadj.) | Rs | 185.7 | 208.7 | 89.0% | |
Shares outstanding (eoy) | m | 33.65 | 11.40 | 295.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 2.7 | 77.2% | |
Avg P/E ratio | x | 89.1 | 26.6 | 335.4% | |
P/CF ratio (eoy) | x | 44.9 | 20.5 | 218.4% | |
Price / Book Value ratio | x | 2.8 | 7.6 | 37.1% | |
Dividend payout | % | 8.5 | 0.8 | 1,014.9% | |
Avg Mkt Cap | Rs m | 17,582 | 18,022 | 97.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 386 | 137.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 6,716 | 126.4% | |
Other income | Rs m | 58 | 110 | 52.6% | |
Total revenues | Rs m | 8,549 | 6,826 | 125.2% | |
Gross profit | Rs m | 541 | 1,150 | 47.1% | |
Depreciation | Rs m | 194 | 198 | 97.9% | |
Interest | Rs m | 130 | 156 | 83.7% | |
Profit before tax | Rs m | 275 | 906 | 30.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 227 | 34.0% | |
Profit after tax | Rs m | 197 | 679 | 29.1% | |
Gross profit margin | % | 6.4 | 17.1 | 37.2% | |
Effective tax rate | % | 28.2 | 25.1 | 112.2% | |
Net profit margin | % | 2.3 | 10.1 | 23.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 3,121 | 205.0% | |
Current liabilities | Rs m | 2,981 | 2,392 | 124.7% | |
Net working cap to sales | % | 40.2 | 10.9 | 370.4% | |
Current ratio | x | 2.1 | 1.3 | 164.4% | |
Inventory Days | Days | 9 | 20 | 46.1% | |
Debtors Days | Days | 817 | 559 | 146.1% | |
Net fixed assets | Rs m | 3,468 | 3,380 | 102.6% | |
Share capital | Rs m | 168 | 114 | 147.6% | |
"Free" reserves | Rs m | 6,081 | 2,266 | 268.4% | |
Net worth | Rs m | 6,249 | 2,380 | 262.6% | |
Long term debt | Rs m | 316 | 1,572 | 20.1% | |
Total assets | Rs m | 9,865 | 6,500 | 151.8% | |
Interest coverage | x | 3.1 | 6.8 | 45.6% | |
Debt to equity ratio | x | 0.1 | 0.7 | 7.7% | |
Sales to assets ratio | x | 0.9 | 1.0 | 83.3% | |
Return on assets | % | 3.3 | 12.8 | 25.9% | |
Return on equity | % | 3.2 | 28.5 | 11.1% | |
Return on capital | % | 6.2 | 26.9 | 23.0% | |
Exports to sales | % | 36.8 | 65.9 | 55.9% | |
Imports to sales | % | 35.4 | 41.7 | 84.9% | |
Exports (fob) | Rs m | 3,127 | 4,425 | 70.7% | |
Imports (cif) | Rs m | 3,008 | 2,802 | 107.4% | |
Fx inflow | Rs m | 3,127 | 4,425 | 70.7% | |
Fx outflow | Rs m | 3,008 | 2,841 | 105.9% | |
Net fx | Rs m | 119 | 1,584 | 7.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 327 | -68.1% | |
From Investments | Rs m | -465 | -1,521 | 30.6% | |
From Financial Activity | Rs m | 781 | 1,218 | 64.1% | |
Net Cashflow | Rs m | 94 | 3 | 3,116.9% |
Indian Promoters | % | 74.2 | 71.9 | 103.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 1.1 | 46.7% | |
FIIs | % | 0.1 | 1.1 | 9.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 28.1 | 92.0% | |
Shareholders | 25,875 | 37,596 | 68.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | YASHO INDUSTRIES |
---|---|---|
1-Day | -2.87% | -0.46% |
1-Month | 17.34% | 16.74% |
1-Year | -10.12% | 26.40% |
3-Year CAGR | -20.00% | 77.34% |
5-Year CAGR | 9.99% | 65.57% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the YASHO INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of YASHO INDUSTRIES the stake stands at 71.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of YASHO INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
YASHO INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 0.8%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of YASHO INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.