Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CESC vs NEPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CESC NEPC CESC/
NEPC
 
P/E (TTM) x 12.9 -10.7 - View Chart
P/BV x 1.7 0.1 1,405.9% View Chart
Dividend Yield % 3.1 0.0 -  

Financials

 CESC   NEPC
EQUITY SHARE DATA
    CESC
Mar-23
NEPC
Mar-16
CESC/
NEPC
5-Yr Chart
Click to enlarge
High Rs883 2,983.1%   
Low Rs621 4,414.9%   
Sales per share (Unadj.) Rs107.50.1 125,524.6%  
Earnings per share (Unadj.) Rs10.50 608,411.7%  
Cash flow per share (Unadj.) Rs17.20 990,645.2%  
Dividends per share (Unadj.) Rs4.500-  
Avg Dividend yield %6.00-  
Book value per share (Unadj.) Rs82.36.6 1,244.3%  
Shares outstanding (eoy) m1,325.5769.26 1,913.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.725.5 2.7%   
Avg P/E ratio x7.11,258.3 0.6%  
P/CF ratio (eoy) x4.41,258.3 0.3%  
Price / Book Value ratio x0.90.3 276.9%  
Dividend payout %42.70-   
Avg Mkt Cap Rs m99,583151 65,950.4%   
No. of employees `000NANA-   
Total wages/salary Rs m11,8922 510,394.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m142,4646 2,402,419.9%  
Other income Rs m3,0880-   
Total revenues Rs m145,5516 2,454,489.0%   
Gross profit Rs m35,4970 19,720,277.8%  
Depreciation Rs m8,7790-   
Interest Rs m12,4150 20,690,833.3%   
Profit before tax Rs m17,3910 14,492,500.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,4180-   
Profit after tax Rs m13,9730 11,644,416.7%  
Gross profit margin %24.93.0 839.5%  
Effective tax rate %19.70-   
Net profit margin %9.82.0 488.8%  
BALANCE SHEET DATA
Current assets Rs m141,468742 19,053.2%   
Current liabilities Rs m93,842379 24,778.0%   
Net working cap to sales %33.46,134.3 0.5%  
Current ratio x1.52.0 76.9%  
Inventory Days Days1584,500 0.0%  
Debtors Days Days6237,091 0.0%  
Net fixed assets Rs m235,6511,710 13,778.3%   
Share capital Rs m1,332752 177.2%   
"Free" reserves Rs m107,772-294 -36,719.4%   
Net worth Rs m109,104458 23,814.5%   
Long term debt Rs m95,6891,616 5,921.6%   
Total assets Rs m377,1192,453 15,375.0%  
Interest coverage x2.43.0 80.0%   
Debt to equity ratio x0.93.5 24.9%  
Sales to assets ratio x0.40 15,625.5%   
Return on assets %7.00 97,515.7%  
Return on equity %12.80 49,307.2%  
Return on capital %14.60 171,511.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m300-   
Net fx Rs m-300-   
CASH FLOW
From Operations Rs m19,7840 -5,495,416.7%  
From Investments Rs m-5,447NA-  
From Financial Activity Rs m-24,572NA -12,285,750.0%  
Net Cashflow Rs m-10,2350 6,020,588.2%  

Share Holding

Indian Promoters % 52.1 12.0 434.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 34.0 3.3 1,019.2%  
FIIs % 12.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 47.9 88.0 54.4%  
Shareholders   363,776 253,154 143.7%  
Pledged promoter(s) holding % 0.0 26.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CESC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on CESC vs NEPC INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CESC vs NEPC INDIA Share Price Performance

Period CESC NEPC INDIA S&P BSE POWER
1-Day 1.88% -4.65% 0.13%
1-Month 20.95% -8.89% 8.17%
1-Year 105.25% -52.87% 91.23%
3-Year CAGR 32.51% -39.43% 42.33%
5-Year CAGR 15.77% -19.46% 28.84%

* Compound Annual Growth Rate

Here are more details on the CESC share price and the NEPC INDIA share price.

Moving on to shareholding structures...

The promoters of CESC hold a 52.1% stake in the company. In case of NEPC INDIA the stake stands at 12.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CESC and the shareholding pattern of NEPC INDIA.

Finally, a word on dividends...

In the most recent financial year, CESC paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 42.7%.

NEPC INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CESC, and the dividend history of NEPC INDIA.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.