CG-VAK SOFTW | INSPIRISYS SOLUTIONS | CG-VAK SOFTW/ INSPIRISYS SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.9 | 66.3 | 25.4% | View Chart |
P/BV | x | 3.2 | - | - | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW INSPIRISYS SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
INSPIRISYS SOLUTIONS Mar-23 |
CG-VAK SOFTW/ INSPIRISYS SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 74 | 589.0% | |
Low | Rs | 228 | 39 | 584.1% | |
Sales per share (Unadj.) | Rs | 152.3 | 98.5 | 154.6% | |
Earnings per share (Unadj.) | Rs | 23.6 | -0.6 | -3,677.8% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 0.8 | 3,479.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | -2.1 | -5,007.9% | |
Shares outstanding (eoy) | m | 5.05 | 39.62 | 12.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 0.6 | 380.0% | |
Avg P/E ratio | x | 14.1 | -88.0 | -16.0% | |
P/CF ratio (eoy) | x | 12.3 | 73.1 | 16.9% | |
Price / Book Value ratio | x | 3.1 | -26.7 | -11.7% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 2,236 | 74.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 1,245 | 40.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 3,904 | 19.7% | |
Other income | Rs m | 5 | 49 | 9.4% | |
Total revenues | Rs m | 774 | 3,952 | 19.6% | |
Gross profit | Rs m | 179 | 131 | 136.8% | |
Depreciation | Rs m | 17 | 56 | 29.7% | |
Interest | Rs m | 6 | 108 | 5.8% | |
Profit before tax | Rs m | 161 | 16 | 1,023.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 41 | 101.2% | |
Profit after tax | Rs m | 119 | -25 | -468.8% | |
Gross profit margin | % | 23.3 | 3.4 | 694.5% | |
Effective tax rate | % | 25.9 | 261.8 | 9.9% | |
Net profit margin | % | 15.5 | -0.7 | -2,379.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 1,530 | 19.0% | |
Current liabilities | Rs m | 52 | 2,049 | 2.5% | |
Net working cap to sales | % | 31.1 | -13.3 | -234.0% | |
Current ratio | x | 5.6 | 0.7 | 748.5% | |
Inventory Days | Days | 32 | 40 | 79.4% | |
Debtors Days | Days | 506 | 781 | 64.8% | |
Net fixed assets | Rs m | 328 | 590 | 55.6% | |
Share capital | Rs m | 51 | 396 | 12.7% | |
"Free" reserves | Rs m | 484 | -480 | -100.8% | |
Net worth | Rs m | 534 | -84 | -638.3% | |
Long term debt | Rs m | 0 | 55 | 0.0% | |
Total assets | Rs m | 619 | 2,120 | 29.2% | |
Interest coverage | x | 26.8 | 1.1 | 2,338.5% | |
Debt to equity ratio | x | 0 | -0.7 | -0.0% | |
Sales to assets ratio | x | 1.2 | 1.8 | 67.4% | |
Return on assets | % | 20.2 | 3.9 | 520.5% | |
Return on equity | % | 22.3 | 30.3 | 73.4% | |
Return on capital | % | 31.2 | -434.9 | -7.2% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 455 | 118.6% | |
Fx outflow | Rs m | 6 | 78 | 7.1% | |
Net fx | Rs m | 534 | 377 | 141.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 182 | 65.1% | |
From Investments | Rs m | -117 | 3 | -4,021.0% | |
From Financial Activity | Rs m | -40 | -108 | 37.1% | |
Net Cashflow | Rs m | -38 | 90 | -42.8% |
Indian Promoters | % | 53.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 70.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 30.1 | 153.5% | |
Shareholders | 8,406 | 6,449 | 130.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | INSPIRISYS SOLUTIONS | S&P BSE IT |
---|---|---|---|
1-Day | -1.10% | -4.97% | -0.87% |
1-Month | -14.31% | -0.49% | -6.61% |
1-Year | -17.94% | 110.94% | 20.56% |
3-Year CAGR | 53.99% | 31.43% | 8.01% |
5-Year CAGR | 53.36% | 19.15% | 16.80% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the INSPIRISYS SOLUTIONS share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of INSPIRISYS SOLUTIONS the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of INSPIRISYS SOLUTIONS.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
INSPIRISYS SOLUTIONS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of INSPIRISYS SOLUTIONS.
For a sector overview, read our software sector report.
On Friday, Indian share markets traded on a positive note throughout the trading session and ended higher.