CG-VAK SOFTW | ALL E TECHNOLOGIES | CG-VAK SOFTW/ ALL E TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 28.9 | 67.2% | View Chart |
P/BV | x | 3.7 | 5.1 | 71.6% | View Chart |
Dividend Yield | % | 0.3 | 0.4 | 64.7% |
CG-VAK SOFTW ALL E TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
ALL E TECHNOLOGIES Mar-23 |
CG-VAK SOFTW/ ALL E TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 120 | 363.4% | |
Low | Rs | 228 | 83 | 274.7% | |
Sales per share (Unadj.) | Rs | 152.3 | 43.4 | 350.7% | |
Earnings per share (Unadj.) | Rs | 23.6 | 5.7 | 411.0% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 6.1 | 442.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 100.0% | |
Avg Dividend yield | % | 0.3 | 1.0 | 30.6% | |
Book value per share (Unadj.) | Rs | 105.8 | 49.0 | 215.8% | |
Shares outstanding (eoy) | m | 5.05 | 20.19 | 25.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.3 | 93.3% | |
Avg P/E ratio | x | 14.1 | 17.7 | 79.6% | |
P/CF ratio (eoy) | x | 12.3 | 16.7 | 73.9% | |
Price / Book Value ratio | x | 3.1 | 2.1 | 151.5% | |
Dividend payout | % | 4.2 | 17.4 | 24.3% | |
Avg Mkt Cap | Rs m | 1,674 | 2,047 | 81.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 330 | 153.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 877 | 87.7% | |
Other income | Rs m | 5 | 38 | 12.0% | |
Total revenues | Rs m | 774 | 915 | 84.6% | |
Gross profit | Rs m | 179 | 122 | 146.3% | |
Depreciation | Rs m | 17 | 7 | 244.6% | |
Interest | Rs m | 6 | 1 | 623.0% | |
Profit before tax | Rs m | 161 | 153 | 105.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 37 | 112.9% | |
Profit after tax | Rs m | 119 | 116 | 102.8% | |
Gross profit margin | % | 23.3 | 14.0 | 166.8% | |
Effective tax rate | % | 25.9 | 24.1 | 107.3% | |
Net profit margin | % | 15.5 | 13.2 | 117.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 1,121 | 26.0% | |
Current liabilities | Rs m | 52 | 204 | 25.5% | |
Net working cap to sales | % | 31.1 | 104.5 | 29.7% | |
Current ratio | x | 5.6 | 5.5 | 101.9% | |
Inventory Days | Days | 32 | 17 | 191.1% | |
Debtors Days | Days | 506 | 484 | 104.5% | |
Net fixed assets | Rs m | 328 | 72 | 453.4% | |
Share capital | Rs m | 51 | 202 | 25.0% | |
"Free" reserves | Rs m | 484 | 788 | 61.4% | |
Net worth | Rs m | 534 | 990 | 54.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 1,236 | 50.1% | |
Interest coverage | x | 26.8 | 153.7 | 17.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.7 | 175.0% | |
Return on assets | % | 20.2 | 9.5 | 213.9% | |
Return on equity | % | 22.3 | 11.7 | 190.5% | |
Return on capital | % | 31.2 | 15.5 | 201.3% | |
Exports to sales | % | 70.2 | 34.3 | 204.7% | |
Imports to sales | % | 0 | 6.2 | 0.0% | |
Exports (fob) | Rs m | 540 | 301 | 179.6% | |
Imports (cif) | Rs m | NA | 54 | 0.0% | |
Fx inflow | Rs m | 540 | 301 | 179.6% | |
Fx outflow | Rs m | 6 | 54 | 10.3% | |
Net fx | Rs m | 534 | 246 | 217.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 138 | 85.6% | |
From Investments | Rs m | -117 | -576 | 20.3% | |
From Financial Activity | Rs m | -40 | 438 | -9.2% | |
Net Cashflow | Rs m | -38 | 0 | -13,258.6% |
Indian Promoters | % | 53.9 | 50.1 | 107.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | - | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 50.0 | 92.4% | |
Shareholders | 8,406 | 2,515 | 334.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | ALL E TECHNOLOGIES | S&P BSE IT |
---|---|---|---|
1-Day | 0.00% | -0.79% | 0.10% |
1-Month | 7.78% | 4.48% | -3.37% |
1-Year | 10.60% | 141.96% | 27.91% |
3-Year CAGR | 60.76% | 34.03% | 9.37% |
5-Year CAGR | 54.16% | 19.21% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the ALL E TECHNOLOGIES share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of ALL E TECHNOLOGIES the stake stands at 50.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of ALL E TECHNOLOGIES.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
ALL E TECHNOLOGIES paid Rs 1.0, and its dividend payout ratio stood at 17.4%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of ALL E TECHNOLOGIES.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.