CG-VAK SOFTW | ATISHAY | CG-VAK SOFTW/ ATISHAY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.9 | 21.4 | 93.3% | View Chart |
P/BV | x | 3.8 | 2.1 | 181.1% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW ATISHAY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
ATISHAY Mar-23 |
CG-VAK SOFTW/ ATISHAY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 46 | 945.7% | |
Low | Rs | 228 | 25 | 912.4% | |
Sales per share (Unadj.) | Rs | 152.3 | 19.5 | 779.2% | |
Earnings per share (Unadj.) | Rs | 23.6 | 0.6 | 3,982.9% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 1.9 | 1,412.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 33.4 | 316.6% | |
Shares outstanding (eoy) | m | 5.05 | 10.98 | 46.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 1.8 | 119.9% | |
Avg P/E ratio | x | 14.1 | 60.0 | 23.4% | |
P/CF ratio (eoy) | x | 12.3 | 18.7 | 66.1% | |
Price / Book Value ratio | x | 3.1 | 1.1 | 294.9% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 390 | 429.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 44 | 1,155.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 215 | 358.4% | |
Other income | Rs m | 5 | 20 | 23.3% | |
Total revenues | Rs m | 774 | 234 | 330.3% | |
Gross profit | Rs m | 179 | 9 | 2,043.0% | |
Depreciation | Rs m | 17 | 14 | 115.6% | |
Interest | Rs m | 6 | 4 | 160.6% | |
Profit before tax | Rs m | 161 | 10 | 1,587.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 4 | 1,149.4% | |
Profit after tax | Rs m | 119 | 7 | 1,831.8% | |
Gross profit margin | % | 23.3 | 4.1 | 570.3% | |
Effective tax rate | % | 25.9 | 35.7 | 72.5% | |
Net profit margin | % | 15.5 | 3.0 | 511.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 154 | 188.6% | |
Current liabilities | Rs m | 52 | 44 | 118.4% | |
Net working cap to sales | % | 31.1 | 51.5 | 60.4% | |
Current ratio | x | 5.6 | 3.5 | 159.3% | |
Inventory Days | Days | 32 | 33 | 96.2% | |
Debtors Days | Days | 506 | 1,225 | 41.3% | |
Net fixed assets | Rs m | 328 | 259 | 126.9% | |
Share capital | Rs m | 51 | 110 | 46.0% | |
"Free" reserves | Rs m | 484 | 257 | 188.2% | |
Net worth | Rs m | 534 | 367 | 145.6% | |
Long term debt | Rs m | 0 | 2 | 0.0% | |
Total assets | Rs m | 619 | 413 | 149.9% | |
Interest coverage | x | 26.8 | 3.6 | 742.5% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.5 | 239.0% | |
Return on assets | % | 20.2 | 2.5 | 804.8% | |
Return on equity | % | 22.3 | 1.8 | 1,257.7% | |
Return on capital | % | 31.2 | 3.8 | 822.4% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 0 | - | |
Fx outflow | Rs m | 6 | 0 | - | |
Net fx | Rs m | 534 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | -15 | -782.6% | |
From Investments | Rs m | -117 | 6 | -1,940.3% | |
From Financial Activity | Rs m | -40 | -8 | 490.3% | |
Net Cashflow | Rs m | -38 | -17 | 221.9% |
Indian Promoters | % | 53.9 | 75.0 | 71.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 25.0 | 184.4% | |
Shareholders | 8,406 | 3,194 | 263.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | ATISHAY | S&P BSE IT |
---|---|---|---|
1-Day | 0.34% | -0.65% | -0.98% |
1-Month | -0.16% | -3.36% | -4.79% |
1-Year | 14.97% | 132.69% | 22.45% |
3-Year CAGR | 64.54% | 32.31% | 9.03% |
5-Year CAGR | 57.44% | 0.51% | 15.96% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the ATISHAY share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of ATISHAY the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of ATISHAY .
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
ATISHAY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of ATISHAY .
For a sector overview, read our software sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.