CG-VAK SOFTW | CAPRICORN SYS | CG-VAK SOFTW/ CAPRICORN SYS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.5 | -35.2 | - | View Chart |
P/BV | x | 3.7 | 1.1 | 338.3% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW CAPRICORN SYS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
CAPRICORN SYS Mar-23 |
CG-VAK SOFTW/ CAPRICORN SYS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 12 | 3,488.4% | |
Low | Rs | 228 | 7 | 3,221.8% | |
Sales per share (Unadj.) | Rs | 152.3 | 3.3 | 4,618.4% | |
Earnings per share (Unadj.) | Rs | 23.6 | 0.1 | 17,465.3% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 0.1 | 19,904.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 9.6 | 1,106.9% | |
Shares outstanding (eoy) | m | 5.05 | 4.00 | 126.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 3.0 | 73.5% | |
Avg P/E ratio | x | 14.1 | 72.3 | 19.4% | |
P/CF ratio (eoy) | x | 12.3 | 72.0 | 17.1% | |
Price / Book Value ratio | x | 3.1 | 1.0 | 306.7% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 39 | 4,286.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 9 | 5,527.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 13 | 5,830.8% | |
Other income | Rs m | 5 | 0 | 3,523.1% | |
Total revenues | Rs m | 774 | 13 | 5,808.3% | |
Gross profit | Rs m | 179 | 1 | 29,339.3% | |
Depreciation | Rs m | 17 | 0 | - | |
Interest | Rs m | 6 | 0 | - | |
Profit before tax | Rs m | 161 | 1 | 21,713.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 0 | 20,805.0% | |
Profit after tax | Rs m | 119 | 1 | 22,050.0% | |
Gross profit margin | % | 23.3 | 4.6 | 501.9% | |
Effective tax rate | % | 25.9 | 27.3 | 94.9% | |
Net profit margin | % | 15.5 | 4.1 | 377.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 11 | 2,734.2% | |
Current liabilities | Rs m | 52 | 3 | 1,632.9% | |
Net working cap to sales | % | 31.1 | 56.6 | 55.0% | |
Current ratio | x | 5.6 | 3.3 | 167.4% | |
Inventory Days | Days | 32 | 2 | 2,019.3% | |
Debtors Days | Days | 506 | 135,734 | 0.4% | |
Net fixed assets | Rs m | 328 | 31 | 1,069.2% | |
Share capital | Rs m | 51 | 40 | 126.4% | |
"Free" reserves | Rs m | 484 | -2 | -27,963.0% | |
Net worth | Rs m | 534 | 38 | 1,397.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 41 | 1,498.0% | |
Interest coverage | x | 26.8 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.3 | 389.2% | |
Return on assets | % | 20.2 | 1.3 | 1,547.8% | |
Return on equity | % | 22.3 | 1.4 | 1,576.6% | |
Return on capital | % | 31.2 | 1.9 | 1,608.8% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 12 | 4,488.4% | |
Fx outflow | Rs m | 6 | 0 | - | |
Net fx | Rs m | 534 | 12 | 4,442.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | -1 | -9,038.9% | |
From Investments | Rs m | -117 | NA | -291,525.0% | |
From Financial Activity | Rs m | -40 | NA | - | |
Net Cashflow | Rs m | -38 | -1 | 3,027.6% |
Indian Promoters | % | 53.9 | 59.7 | 90.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 40.3 | 114.4% | |
Shareholders | 8,406 | 755 | 1,113.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | BADAL EXPORT | S&P BSE IT |
---|---|---|---|
1-Day | 0.52% | 0.00% | 0.47% |
1-Month | 8.34% | -4.85% | -3.01% |
1-Year | 11.17% | -10.34% | 28.38% |
3-Year CAGR | 61.04% | 9.74% | 9.50% |
5-Year CAGR | 54.32% | 13.84% | 16.58% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the BADAL EXPORT share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of BADAL EXPORT the stake stands at 59.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of BADAL EXPORT.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
BADAL EXPORT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of BADAL EXPORT.
For a sector overview, read our software sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.