CG-VAK SOFTW | BARTRONICS INDIA | CG-VAK SOFTW/ BARTRONICS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 1.7 | 1,132.7% | View Chart |
P/BV | x | 3.7 | 1.4 | 256.4% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW BARTRONICS INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
BARTRONICS INDIA Mar-23 |
CG-VAK SOFTW/ BARTRONICS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 18 | 2,424.7% | |
Low | Rs | 228 | 3 | 7,018.5% | |
Sales per share (Unadj.) | Rs | 152.3 | 1.7 | 8,877.6% | |
Earnings per share (Unadj.) | Rs | 23.6 | 13.5 | 174.1% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 13.7 | 196.5% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 17.3 | 610.0% | |
Shares outstanding (eoy) | m | 5.05 | 304.58 | 1.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 6.2 | 35.3% | |
Avg P/E ratio | x | 14.1 | 0.8 | 1,797.1% | |
P/CF ratio (eoy) | x | 12.3 | 0.8 | 1,592.9% | |
Price / Book Value ratio | x | 3.1 | 0.6 | 513.0% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 3,227 | 51.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 60 | 839.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 523 | 147.2% | |
Other income | Rs m | 5 | 6 | 77.8% | |
Total revenues | Rs m | 774 | 528 | 146.4% | |
Gross profit | Rs m | 179 | 4,617 | 3.9% | |
Depreciation | Rs m | 17 | 42 | 39.8% | |
Interest | Rs m | 6 | 262 | 2.4% | |
Profit before tax | Rs m | 161 | 4,319 | 3.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 195 | 21.4% | |
Profit after tax | Rs m | 119 | 4,124 | 2.9% | |
Gross profit margin | % | 23.3 | 883.6 | 2.6% | |
Effective tax rate | % | 25.9 | 4.5 | 574.6% | |
Net profit margin | % | 15.5 | 789.3 | 2.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 5,456 | 5.3% | |
Current liabilities | Rs m | 52 | 2,218 | 2.3% | |
Net working cap to sales | % | 31.1 | 619.9 | 5.0% | |
Current ratio | x | 5.6 | 2.5 | 227.2% | |
Inventory Days | Days | 32 | 27 | 116.3% | |
Debtors Days | Days | 506 | 23,711 | 2.1% | |
Net fixed assets | Rs m | 328 | 2,026 | 16.2% | |
Share capital | Rs m | 51 | 305 | 16.6% | |
"Free" reserves | Rs m | 484 | 4,978 | 9.7% | |
Net worth | Rs m | 534 | 5,282 | 10.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 7,482 | 8.3% | |
Interest coverage | x | 26.8 | 17.5 | 153.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.1 | 1,777.9% | |
Return on assets | % | 20.2 | 58.6 | 34.5% | |
Return on equity | % | 22.3 | 78.1 | 28.5% | |
Return on capital | % | 31.2 | 86.7 | 36.0% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 0 | - | |
Fx outflow | Rs m | 6 | 0 | - | |
Net fx | Rs m | 534 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | -41 | -291.3% | |
From Investments | Rs m | -117 | 6 | -1,986.5% | |
From Financial Activity | Rs m | -40 | -23 | 178.6% | |
Net Cashflow | Rs m | -38 | -57 | 67.1% |
Indian Promoters | % | 53.9 | 90.0 | 59.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 10.0 | 461.3% | |
Shareholders | 8,406 | 38,594 | 21.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | Bartronics India | S&P BSE IT |
---|---|---|---|
1-Day | -0.60% | 1.98% | 0.32% |
1-Month | 7.78% | 45.02% | -3.47% |
1-Year | 10.57% | 404.90% | 28.34% |
3-Year CAGR | 60.76% | 124.04% | 9.33% |
5-Year CAGR | 54.51% | 30.93% | 16.75% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the Bartronics India share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of Bartronics India the stake stands at 90.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of Bartronics India.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
Bartronics India paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of Bartronics India.
For a sector overview, read our software sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.