CG-VAK SOFTW | BLUE STAR INFOTECH | CG-VAK SOFTW/ BLUE STAR INFOTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.5 | 16.1 | 121.0% | View Chart |
P/BV | x | 3.7 | 2.7 | 135.0% | View Chart |
Dividend Yield | % | 0.3 | 1.4 | 18.7% |
CG-VAK SOFTW BLUE STAR INFOTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
BLUE STAR INFOTECH Mar-15 |
CG-VAK SOFTW/ BLUE STAR INFOTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 252 | 172.6% | |
Low | Rs | 228 | 116 | 196.6% | |
Sales per share (Unadj.) | Rs | 152.3 | 245.3 | 62.1% | |
Earnings per share (Unadj.) | Rs | 23.6 | 17.1 | 137.8% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 21.2 | 127.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 4.00 | 25.0% | |
Avg Dividend yield | % | 0.3 | 2.2 | 13.9% | |
Book value per share (Unadj.) | Rs | 105.8 | 106.9 | 99.0% | |
Shares outstanding (eoy) | m | 5.05 | 10.80 | 46.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 0.8 | 290.2% | |
Avg P/E ratio | x | 14.1 | 10.8 | 130.7% | |
P/CF ratio (eoy) | x | 12.3 | 8.7 | 141.9% | |
Price / Book Value ratio | x | 3.1 | 1.7 | 182.0% | |
Dividend payout | % | 4.2 | 23.4 | 18.1% | |
Avg Mkt Cap | Rs m | 1,674 | 1,987 | 84.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 1,454 | 34.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 2,649 | 29.0% | |
Other income | Rs m | 5 | 58 | 8.0% | |
Total revenues | Rs m | 774 | 2,706 | 28.6% | |
Gross profit | Rs m | 179 | 241 | 74.2% | |
Depreciation | Rs m | 17 | 44 | 38.0% | |
Interest | Rs m | 6 | 7 | 83.3% | |
Profit before tax | Rs m | 161 | 247 | 64.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 63 | 66.4% | |
Profit after tax | Rs m | 119 | 185 | 64.5% | |
Gross profit margin | % | 23.3 | 9.1 | 255.7% | |
Effective tax rate | % | 25.9 | 25.3 | 102.2% | |
Net profit margin | % | 15.5 | 7.0 | 222.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 1,067 | 27.3% | |
Current liabilities | Rs m | 52 | 521 | 10.0% | |
Net working cap to sales | % | 31.1 | 20.6 | 150.9% | |
Current ratio | x | 5.6 | 2.0 | 273.1% | |
Inventory Days | Days | 32 | 36 | 88.3% | |
Debtors Days | Days | 506 | 911 | 55.5% | |
Net fixed assets | Rs m | 328 | 668 | 49.2% | |
Share capital | Rs m | 51 | 108 | 46.8% | |
"Free" reserves | Rs m | 484 | 1,046 | 46.2% | |
Net worth | Rs m | 534 | 1,154 | 46.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 1,734 | 35.7% | |
Interest coverage | x | 26.8 | 34.1 | 78.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.5 | 81.3% | |
Return on assets | % | 20.2 | 11.1 | 182.5% | |
Return on equity | % | 22.3 | 16.0 | 139.3% | |
Return on capital | % | 31.2 | 22.1 | 141.5% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 1,096 | 49.3% | |
Fx outflow | Rs m | 6 | 96 | 5.8% | |
Net fx | Rs m | 534 | 999 | 53.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 201 | 58.9% | |
From Investments | Rs m | -117 | -37 | 314.7% | |
From Financial Activity | Rs m | -40 | -29 | 138.7% | |
Net Cashflow | Rs m | -38 | 135 | -28.5% |
Indian Promoters | % | 53.9 | 51.8 | 104.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 11.6 | - | |
FIIs | % | 0.0 | 3.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 48.2 | 95.7% | |
Shareholders | 8,406 | 12,103 | 69.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | BLUE STAR INFOTECH | S&P BSE IT |
---|---|---|---|
1-Day | 0.26% | 1.54% | 0.10% |
1-Month | 8.06% | 5.75% | -3.37% |
1-Year | 10.89% | 63.88% | 27.91% |
3-Year CAGR | 60.90% | 78.05% | 9.37% |
5-Year CAGR | 54.24% | 32.80% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the BLUE STAR INFOTECH share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of BLUE STAR INFOTECH the stake stands at 51.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of BLUE STAR INFOTECH.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
BLUE STAR INFOTECH paid Rs 4.0, and its dividend payout ratio stood at 23.4%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of BLUE STAR INFOTECH.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.