CG-VAK SOFTW | BODHTREE CONSULTING | CG-VAK SOFTW/ BODHTREE CONSULTING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.6 | -0.2 | - | View Chart |
P/BV | x | 3.7 | 0.0 | 21,864.7% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW BODHTREE CONSULTING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
BODHTREE CONSULTING Mar-23 |
CG-VAK SOFTW/ BODHTREE CONSULTING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 35 | 1,242.9% | |
Low | Rs | 228 | 6 | 3,614.9% | |
Sales per share (Unadj.) | Rs | 152.3 | 19.7 | 772.7% | |
Earnings per share (Unadj.) | Rs | 23.6 | -13.3 | -176.9% | |
Cash flow per share (Unadj.) | Rs | 26.9 | -13.1 | -205.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 20.8 | 508.1% | |
Shares outstanding (eoy) | m | 5.05 | 19.96 | 25.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 1.0 | 207.8% | |
Avg P/E ratio | x | 14.1 | -1.5 | -907.6% | |
P/CF ratio (eoy) | x | 12.3 | -1.6 | -782.9% | |
Price / Book Value ratio | x | 3.1 | 1.0 | 315.9% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 412 | 406.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 12 | 4,223.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 393 | 195.5% | |
Other income | Rs m | 5 | 35 | 13.2% | |
Total revenues | Rs m | 774 | 428 | 180.8% | |
Gross profit | Rs m | 179 | -283 | -63.4% | |
Depreciation | Rs m | 17 | 4 | 370.4% | |
Interest | Rs m | 6 | 12 | 54.1% | |
Profit before tax | Rs m | 161 | -264 | -60.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 2 | 1,962.7% | |
Profit after tax | Rs m | 119 | -266 | -44.8% | |
Gross profit margin | % | 23.3 | -71.8 | -32.4% | |
Effective tax rate | % | 25.9 | -0.8 | -3,228.0% | |
Net profit margin | % | 15.5 | -67.6 | -22.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 876 | 33.2% | |
Current liabilities | Rs m | 52 | 708 | 7.4% | |
Net working cap to sales | % | 31.1 | 42.7 | 72.8% | |
Current ratio | x | 5.6 | 1.2 | 451.9% | |
Inventory Days | Days | 32 | 1 | 3,290.6% | |
Debtors Days | Days | 506 | 581,980,239 | 0.0% | |
Net fixed assets | Rs m | 328 | 285 | 115.2% | |
Share capital | Rs m | 51 | 200 | 25.3% | |
"Free" reserves | Rs m | 484 | 216 | 224.0% | |
Net worth | Rs m | 534 | 416 | 128.6% | |
Long term debt | Rs m | 0 | 44 | 0.0% | |
Total assets | Rs m | 619 | 1,161 | 53.4% | |
Interest coverage | x | 26.8 | -21.9 | -122.3% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.3 | 366.4% | |
Return on assets | % | 20.2 | -21.9 | -92.3% | |
Return on equity | % | 22.3 | -64.0 | -34.8% | |
Return on capital | % | 31.2 | -54.9 | -56.9% | |
Exports to sales | % | 70.2 | 135.4 | 51.9% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | 533 | 101.4% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 533 | 101.4% | |
Fx outflow | Rs m | 6 | 0 | - | |
Net fx | Rs m | 534 | 533 | 100.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 73 | 161.7% | |
From Investments | Rs m | -117 | 1 | -8,450.0% | |
From Financial Activity | Rs m | -40 | 17 | -242.8% | |
Net Cashflow | Rs m | -38 | 91 | -42.2% |
Indian Promoters | % | 53.9 | 1.1 | 4,725.4% | |
Foreign collaborators | % | 0.0 | 40.1 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.5 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 58.8 | 78.5% | |
Shareholders | 8,406 | 4,744 | 177.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | BODHTREE CONSULTING | S&P BSE IT |
---|---|---|---|
1-Day | -0.43% | 4.92% | -0.64% |
1-Month | -3.94% | -5.24% | -5.55% |
1-Year | 9.08% | -58.02% | 22.82% |
3-Year CAGR | 62.02% | -42.13% | 8.80% |
5-Year CAGR | 56.10% | -32.34% | 16.70% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the BODHTREE CONSULTING share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of BODHTREE CONSULTING the stake stands at 41.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of BODHTREE CONSULTING.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
BODHTREE CONSULTING paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of BODHTREE CONSULTING.
For a sector overview, read our software sector report.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.