CG-VAK SOFTW | CYBERMATE INDIA | CG-VAK SOFTW/ CYBERMATE INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | -70.1 | - | View Chart |
P/BV | x | 3.7 | 0.6 | 661.1% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW CYBERMATE INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
CYBERMATE INDIA Mar-23 |
CG-VAK SOFTW/ CYBERMATE INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 8 | 5,492.4% | |
Low | Rs | 228 | 3 | 8,607.5% | |
Sales per share (Unadj.) | Rs | 152.3 | 2.1 | 7,334.2% | |
Earnings per share (Unadj.) | Rs | 23.6 | 0 | 75,880.2% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 0 | 73,853.5% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 8.9 | 1,183.2% | |
Shares outstanding (eoy) | m | 5.05 | 112.96 | 4.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.5 | 85.5% | |
Avg P/E ratio | x | 14.1 | 170.3 | 8.3% | |
P/CF ratio (eoy) | x | 12.3 | 145.4 | 8.5% | |
Price / Book Value ratio | x | 3.1 | 0.6 | 530.2% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 597 | 280.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 246 | 205.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 235 | 327.9% | |
Other income | Rs m | 5 | 49 | 9.3% | |
Total revenues | Rs m | 774 | 284 | 272.6% | |
Gross profit | Rs m | 179 | -36 | -497.4% | |
Depreciation | Rs m | 17 | 1 | 2,771.7% | |
Interest | Rs m | 6 | 8 | 79.3% | |
Profit before tax | Rs m | 161 | 5 | 3,368.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 1 | 3,276.4% | |
Profit after tax | Rs m | 119 | 4 | 3,392.3% | |
Gross profit margin | % | 23.3 | -15.3 | -151.7% | |
Effective tax rate | % | 25.9 | 26.6 | 97.5% | |
Net profit margin | % | 15.5 | 1.5 | 1,036.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 1,067 | 27.3% | |
Current liabilities | Rs m | 52 | 741 | 7.0% | |
Net working cap to sales | % | 31.1 | 139.0 | 22.4% | |
Current ratio | x | 5.6 | 1.4 | 388.1% | |
Inventory Days | Days | 32 | 1,062 | 3.0% | |
Debtors Days | Days | 506 | 16,118 | 3.1% | |
Net fixed assets | Rs m | 328 | 683 | 48.1% | |
Share capital | Rs m | 51 | 226 | 22.4% | |
"Free" reserves | Rs m | 484 | 784 | 61.7% | |
Net worth | Rs m | 534 | 1,010 | 52.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 1,750 | 35.4% | |
Interest coverage | x | 26.8 | 1.6 | 1,667.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.1 | 926.2% | |
Return on assets | % | 20.2 | 0.6 | 3,114.9% | |
Return on equity | % | 22.3 | 0.3 | 6,422.1% | |
Return on capital | % | 31.2 | 1.3 | 2,498.4% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 223 | 242.4% | |
Fx outflow | Rs m | 6 | 251 | 2.2% | |
Net fx | Rs m | 534 | -28 | -1,882.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 4 | 2,766.6% | |
From Investments | Rs m | -117 | 1 | -12,405.3% | |
From Financial Activity | Rs m | -40 | -4 | 1,003.7% | |
Net Cashflow | Rs m | -38 | 1 | -3,151.6% |
Indian Promoters | % | 53.9 | 24.9 | 216.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 75.1 | 61.4% | |
Shareholders | 8,406 | 38,422 | 21.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | CYBERMATE INDIA | S&P BSE IT |
---|---|---|---|
1-Day | -0.60% | 0.00% | 0.32% |
1-Month | 7.78% | -1.58% | -3.47% |
1-Year | 10.57% | 22.70% | 28.34% |
3-Year CAGR | 60.76% | 22.08% | 9.33% |
5-Year CAGR | 54.51% | 16.47% | 16.75% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the CYBERMATE INDIA share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of CYBERMATE INDIA the stake stands at 24.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of CYBERMATE INDIA.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
CYBERMATE INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of CYBERMATE INDIA.
For a sector overview, read our software sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.