CG-VAK SOFTW | HELIOS & MATHESON | CG-VAK SOFTW/ HELIOS & MATHESON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 0.4 | 4,496.6% | View Chart |
P/BV | x | 3.7 | 0.1 | 5,225.2% | View Chart |
Dividend Yield | % | 0.3 | 55.7 | 0.5% |
CG-VAK SOFTW HELIOS & MATHESON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
HELIOS & MATHESON Sep-13 |
CG-VAK SOFTW/ HELIOS & MATHESON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 80 | 545.1% | |
Low | Rs | 228 | 36 | 635.4% | |
Sales per share (Unadj.) | Rs | 152.3 | 247.2 | 61.6% | |
Earnings per share (Unadj.) | Rs | 23.6 | 19.2 | 122.9% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 38.3 | 70.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 5.00 | 20.0% | |
Avg Dividend yield | % | 0.3 | 8.6 | 3.5% | |
Book value per share (Unadj.) | Rs | 105.8 | 128.1 | 82.6% | |
Shares outstanding (eoy) | m | 5.05 | 26.41 | 19.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 0.2 | 930.4% | |
Avg P/E ratio | x | 14.1 | 3.0 | 466.4% | |
P/CF ratio (eoy) | x | 12.3 | 1.5 | 815.9% | |
Price / Book Value ratio | x | 3.1 | 0.5 | 694.1% | |
Dividend payout | % | 4.2 | 26.1 | 16.3% | |
Avg Mkt Cap | Rs m | 1,674 | 1,528 | 109.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 2,239 | 22.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 6,530 | 11.8% | |
Other income | Rs m | 5 | 56 | 8.2% | |
Total revenues | Rs m | 774 | 6,585 | 11.7% | |
Gross profit | Rs m | 179 | 1,427 | 12.5% | |
Depreciation | Rs m | 17 | 503 | 3.3% | |
Interest | Rs m | 6 | 293 | 2.1% | |
Profit before tax | Rs m | 161 | 687 | 23.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 180 | 23.1% | |
Profit after tax | Rs m | 119 | 507 | 23.5% | |
Gross profit margin | % | 23.3 | 21.9 | 106.5% | |
Effective tax rate | % | 25.9 | 26.2 | 98.9% | |
Net profit margin | % | 15.5 | 7.8 | 199.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 3,756 | 7.8% | |
Current liabilities | Rs m | 52 | 1,797 | 2.9% | |
Net working cap to sales | % | 31.1 | 30.0 | 103.6% | |
Current ratio | x | 5.6 | 2.1 | 267.5% | |
Inventory Days | Days | 32 | 36 | 87.8% | |
Debtors Days | Days | 506 | 88,935,558 | 0.0% | |
Net fixed assets | Rs m | 328 | 3,959 | 8.3% | |
Share capital | Rs m | 51 | 264 | 19.1% | |
"Free" reserves | Rs m | 484 | 3,120 | 15.5% | |
Net worth | Rs m | 534 | 3,384 | 15.8% | |
Long term debt | Rs m | 0 | 1,567 | 0.0% | |
Total assets | Rs m | 619 | 7,715 | 8.0% | |
Interest coverage | x | 26.8 | 3.3 | 801.1% | |
Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.8 | 146.7% | |
Return on assets | % | 20.2 | 10.4 | 195.1% | |
Return on equity | % | 22.3 | 15.0 | 148.8% | |
Return on capital | % | 31.2 | 19.8 | 157.9% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 3,264 | 16.5% | |
Fx outflow | Rs m | 6 | 1,336 | 0.4% | |
Net fx | Rs m | 534 | 1,928 | 27.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 562 | 21.1% | |
From Investments | Rs m | -117 | -459 | 25.4% | |
From Financial Activity | Rs m | -40 | -105 | 38.4% | |
Net Cashflow | Rs m | -38 | 67 | -57.1% |
Indian Promoters | % | 53.9 | 39.4 | 136.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 60.6 | 76.1% | |
Shareholders | 8,406 | 26,745 | 31.4% | ||
Pledged promoter(s) holding | % | 0.0 | 45.3 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | HELIOS & MATHESON | S&P BSE IT |
---|---|---|---|
1-Day | 0.00% | -4.98% | 0.10% |
1-Month | 7.78% | -18.38% | -3.37% |
1-Year | 10.60% | -85.73% | 27.91% |
3-Year CAGR | 60.76% | -44.46% | 9.37% |
5-Year CAGR | 54.16% | -30.24% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the HELIOS & MATHESON share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of HELIOS & MATHESON the stake stands at 39.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of HELIOS & MATHESON.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
HELIOS & MATHESON paid Rs 5.0, and its dividend payout ratio stood at 26.1%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of HELIOS & MATHESON.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.