CG-VAK SOFTW | INNOVANA THINKLABS | CG-VAK SOFTW/ INNOVANA THINKLABS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.9 | - | - | View Chart |
P/BV | x | 3.2 | 10.8 | 29.3% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | 698.9% |
CG-VAK SOFTW INNOVANA THINKLABS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
INNOVANA THINKLABS Mar-23 |
CG-VAK SOFTW/ INNOVANA THINKLABS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 740 | 58.8% | |
Low | Rs | 228 | 250 | 91.2% | |
Sales per share (Unadj.) | Rs | 152.3 | 38.6 | 394.3% | |
Earnings per share (Unadj.) | Rs | 23.6 | 13.4 | 176.4% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 15.3 | 175.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.25 | 400.0% | |
Avg Dividend yield | % | 0.3 | 0.1 | 597.2% | |
Book value per share (Unadj.) | Rs | 105.8 | 54.2 | 195.0% | |
Shares outstanding (eoy) | m | 5.05 | 20.50 | 24.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 12.8 | 17.0% | |
Avg P/E ratio | x | 14.1 | 37.0 | 38.0% | |
P/CF ratio (eoy) | x | 12.3 | 32.4 | 38.1% | |
Price / Book Value ratio | x | 3.1 | 9.1 | 34.3% | |
Dividend payout | % | 4.2 | 1.9 | 226.8% | |
Avg Mkt Cap | Rs m | 1,674 | 10,148 | 16.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 170 | 298.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 792 | 97.1% | |
Other income | Rs m | 5 | 69 | 6.6% | |
Total revenues | Rs m | 774 | 861 | 89.8% | |
Gross profit | Rs m | 179 | 311 | 57.6% | |
Depreciation | Rs m | 17 | 40 | 42.0% | |
Interest | Rs m | 6 | 13 | 49.1% | |
Profit before tax | Rs m | 161 | 328 | 49.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 54 | 77.8% | |
Profit after tax | Rs m | 119 | 274 | 43.5% | |
Gross profit margin | % | 23.3 | 39.2 | 59.3% | |
Effective tax rate | % | 25.9 | 16.3 | 158.5% | |
Net profit margin | % | 15.5 | 34.6 | 44.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 433 | 67.3% | |
Current liabilities | Rs m | 52 | 538 | 9.7% | |
Net working cap to sales | % | 31.1 | -13.3 | -234.1% | |
Current ratio | x | 5.6 | 0.8 | 694.8% | |
Inventory Days | Days | 32 | 485 | 6.6% | |
Debtors Days | Days | 506 | 42,373 | 1.2% | |
Net fixed assets | Rs m | 328 | 1,338 | 24.5% | |
Share capital | Rs m | 51 | 205 | 24.6% | |
"Free" reserves | Rs m | 484 | 907 | 53.3% | |
Net worth | Rs m | 534 | 1,112 | 48.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 1,771 | 35.0% | |
Interest coverage | x | 26.8 | 26.8 | 99.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.4 | 277.6% | |
Return on assets | % | 20.2 | 16.2 | 124.9% | |
Return on equity | % | 22.3 | 24.6 | 90.4% | |
Return on capital | % | 31.2 | 30.6 | 102.1% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 415 | 130.1% | |
Fx outflow | Rs m | 6 | 1 | 706.3% | |
Net fx | Rs m | 534 | 414 | 129.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 44 | 267.5% | |
From Investments | Rs m | -117 | -473 | 24.7% | |
From Financial Activity | Rs m | -40 | -50 | 80.3% | |
Net Cashflow | Rs m | -38 | -479 | 8.0% |
Indian Promoters | % | 53.9 | 73.2 | 73.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 26.8 | 172.3% | |
Shareholders | 8,406 | 1,073 | 783.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | INNOVANA THINKLABS | S&P BSE IT |
---|---|---|---|
1-Day | -1.10% | -2.98% | -0.87% |
1-Month | -14.31% | 11.70% | -6.61% |
1-Year | -17.94% | 94.37% | 20.56% |
3-Year CAGR | 53.99% | 52.27% | 8.01% |
5-Year CAGR | 53.36% | 32.09% | 16.80% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the INNOVANA THINKLABS share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of INNOVANA THINKLABS the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of INNOVANA THINKLABS.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
INNOVANA THINKLABS paid Rs 0.3, and its dividend payout ratio stood at 1.9%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of INNOVANA THINKLABS.
For a sector overview, read our software sector report.
On Friday, Indian share markets traded on a positive note throughout the trading session and ended higher.