CG-VAK SOFTW | JONJUA OVERSEAS | CG-VAK SOFTW/ JONJUA OVERSEAS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.3 | - | - | View Chart |
P/BV | x | 3.6 | 0.7 | 511.5% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW JONJUA OVERSEAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
JONJUA OVERSEAS Mar-23 |
CG-VAK SOFTW/ JONJUA OVERSEAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 15 | 2,882.7% | |
Low | Rs | 228 | 7 | 3,146.2% | |
Sales per share (Unadj.) | Rs | 152.3 | 5.4 | 2,838.9% | |
Earnings per share (Unadj.) | Rs | 23.6 | 1.7 | 1,349.6% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 2.1 | 1,305.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 19.1 | 553.0% | |
Shares outstanding (eoy) | m | 5.05 | 6.72 | 75.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.1 | 104.6% | |
Avg P/E ratio | x | 14.1 | 6.4 | 220.2% | |
P/CF ratio (eoy) | x | 12.3 | 5.4 | 227.5% | |
Price / Book Value ratio | x | 3.1 | 0.6 | 537.2% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 75 | 2,232.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 1 | 79,118.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 36 | 2,133.4% | |
Other income | Rs m | 5 | 3 | 172.2% | |
Total revenues | Rs m | 774 | 39 | 1,998.6% | |
Gross profit | Rs m | 179 | 13 | 1,418.1% | |
Depreciation | Rs m | 17 | 2 | 799.5% | |
Interest | Rs m | 6 | 0 | 12,460.0% | |
Profit before tax | Rs m | 161 | 13 | 1,222.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 1 | 2,972.1% | |
Profit after tax | Rs m | 119 | 12 | 1,014.2% | |
Gross profit margin | % | 23.3 | 35.0 | 66.5% | |
Effective tax rate | % | 25.9 | 10.6 | 243.8% | |
Net profit margin | % | 15.5 | 32.6 | 47.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 70 | 414.3% | |
Current liabilities | Rs m | 52 | 26 | 197.2% | |
Net working cap to sales | % | 31.1 | 121.7 | 25.5% | |
Current ratio | x | 5.6 | 2.7 | 210.1% | |
Inventory Days | Days | 32 | 707 | 4.5% | |
Debtors Days | Days | 506 | 161,832 | 0.3% | |
Net fixed assets | Rs m | 328 | 86 | 380.8% | |
Share capital | Rs m | 51 | 67 | 75.2% | |
"Free" reserves | Rs m | 484 | 61 | 787.9% | |
Net worth | Rs m | 534 | 129 | 415.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 156 | 395.8% | |
Interest coverage | x | 26.8 | 263.8 | 10.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.2 | 539.0% | |
Return on assets | % | 20.2 | 7.5 | 268.3% | |
Return on equity | % | 22.3 | 9.1 | 243.9% | |
Return on capital | % | 31.2 | 10.3 | 304.4% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 1 | 46,548.3% | |
Fx outflow | Rs m | 6 | 0 | - | |
Net fx | Rs m | 534 | 1 | 46,067.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 10 | 1,199.7% | |
From Investments | Rs m | -117 | 2 | -5,688.3% | |
From Financial Activity | Rs m | -40 | NA | 80,500.0% | |
Net Cashflow | Rs m | -38 | 12 | -323.9% |
Indian Promoters | % | 53.9 | 24.1 | 223.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 75.9 | 60.8% | |
Shareholders | 8,406 | 939 | 895.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | JONJUA OVERSEAS | S&P BSE IT |
---|---|---|---|
1-Day | -0.44% | 0.00% | 1.08% |
1-Month | 7.31% | 7.44% | -2.42% |
1-Year | 10.12% | 26.78% | 29.16% |
3-Year CAGR | 60.52% | -36.46% | 9.72% |
5-Year CAGR | 54.02% | 13.86% | 16.72% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the JONJUA OVERSEAS share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of JONJUA OVERSEAS the stake stands at 24.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of JONJUA OVERSEAS.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
JONJUA OVERSEAS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of JONJUA OVERSEAS.
For a sector overview, read our software sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.