CG-VAK SOFTW | COFORGE | CG-VAK SOFTW/ COFORGE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.3 | 44.9 | 43.0% | View Chart |
P/BV | x | 3.6 | 10.9 | 33.5% | View Chart |
Dividend Yield | % | 0.3 | 1.2 | 21.3% |
CG-VAK SOFTW COFORGE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
COFORGE Mar-23 |
CG-VAK SOFTW/ COFORGE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 4,604 | 9.4% | |
Low | Rs | 228 | 3,210 | 7.1% | |
Sales per share (Unadj.) | Rs | 152.3 | 1,311.9 | 11.6% | |
Earnings per share (Unadj.) | Rs | 23.6 | 122.0 | 19.3% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 164.3 | 16.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 64.00 | 1.6% | |
Avg Dividend yield | % | 0.3 | 1.6 | 18.4% | |
Book value per share (Unadj.) | Rs | 105.8 | 490.1 | 21.6% | |
Shares outstanding (eoy) | m | 5.05 | 61.09 | 8.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 3.0 | 73.1% | |
Avg P/E ratio | x | 14.1 | 32.0 | 43.9% | |
P/CF ratio (eoy) | x | 12.3 | 23.8 | 51.9% | |
Price / Book Value ratio | x | 3.1 | 8.0 | 39.3% | |
Dividend payout | % | 4.2 | 52.5 | 8.1% | |
Avg Mkt Cap | Rs m | 1,674 | 238,681 | 0.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 48,280 | 1.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 80,146 | 1.0% | |
Other income | Rs m | 5 | 619 | 0.7% | |
Total revenues | Rs m | 774 | 80,765 | 1.0% | |
Gross profit | Rs m | 179 | 12,284 | 1.5% | |
Depreciation | Rs m | 17 | 2,585 | 0.6% | |
Interest | Rs m | 6 | 806 | 0.8% | |
Profit before tax | Rs m | 161 | 9,512 | 1.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 2,061 | 2.0% | |
Profit after tax | Rs m | 119 | 7,451 | 1.6% | |
Gross profit margin | % | 23.3 | 15.3 | 151.8% | |
Effective tax rate | % | 25.9 | 21.7 | 119.5% | |
Net profit margin | % | 15.5 | 9.3 | 166.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 26,064 | 1.1% | |
Current liabilities | Rs m | 52 | 17,393 | 0.3% | |
Net working cap to sales | % | 31.1 | 10.8 | 287.4% | |
Current ratio | x | 5.6 | 1.5 | 373.0% | |
Inventory Days | Days | 32 | 82 | 39.0% | |
Debtors Days | Days | 506 | 73 | 688.3% | |
Net fixed assets | Rs m | 328 | 41,125 | 0.8% | |
Share capital | Rs m | 51 | 611 | 8.3% | |
"Free" reserves | Rs m | 484 | 29,330 | 1.6% | |
Net worth | Rs m | 534 | 29,941 | 1.8% | |
Long term debt | Rs m | 0 | 3,382 | 0.0% | |
Total assets | Rs m | 619 | 67,189 | 0.9% | |
Interest coverage | x | 26.8 | 12.8 | 209.3% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.2 | 1.2 | 104.1% | |
Return on assets | % | 20.2 | 12.3 | 164.6% | |
Return on equity | % | 22.3 | 24.9 | 89.6% | |
Return on capital | % | 31.2 | 31.0 | 100.9% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 39,256 | 1.4% | |
Fx outflow | Rs m | 6 | 14,545 | 0.0% | |
Net fx | Rs m | 534 | 24,711 | 2.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 9,505 | 1.2% | |
From Investments | Rs m | -117 | -2,716 | 4.3% | |
From Financial Activity | Rs m | -40 | -5,582 | 0.7% | |
Net Cashflow | Rs m | -38 | 1,231 | -3.1% |
Indian Promoters | % | 53.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 89.3 | - | |
FIIs | % | 0.0 | 35.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 100.0 | 46.1% | |
Shareholders | 8,406 | 126,739 | 6.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | Coforge | S&P BSE IT |
---|---|---|---|
1-Day | -0.50% | 0.74% | 1.05% |
1-Month | 7.24% | -5.20% | -2.45% |
1-Year | 10.05% | 33.12% | 29.12% |
3-Year CAGR | 60.49% | 23.25% | 9.71% |
5-Year CAGR | 54.00% | 31.98% | 16.71% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the Coforge share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of Coforge the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of Coforge.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
Coforge paid Rs 64.0, and its dividend payout ratio stood at 52.5%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of Coforge.
For a sector overview, read our software sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.