CG-VAK SOFTW | RELIABLE DATA | CG-VAK SOFTW/ RELIABLE DATA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 11.7 | 165.8% | View Chart |
P/BV | x | 3.7 | 1.4 | 254.1% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | 802.4% |
CG-VAK SOFTW RELIABLE DATA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
RELIABLE DATA Mar-23 |
CG-VAK SOFTW/ RELIABLE DATA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 70 | 617.5% | |
Low | Rs | 228 | 40 | 566.7% | |
Sales per share (Unadj.) | Rs | 152.3 | 70.6 | 215.8% | |
Earnings per share (Unadj.) | Rs | 23.6 | 4.6 | 510.4% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 6.5 | 410.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.02 | 5,000.0% | |
Avg Dividend yield | % | 0.3 | 0 | 834.7% | |
Book value per share (Unadj.) | Rs | 105.8 | 43.1 | 245.2% | |
Shares outstanding (eoy) | m | 5.05 | 10.32 | 48.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 0.8 | 277.6% | |
Avg P/E ratio | x | 14.1 | 12.0 | 117.3% | |
P/CF ratio (eoy) | x | 12.3 | 8.5 | 145.8% | |
Price / Book Value ratio | x | 3.1 | 1.3 | 244.3% | |
Dividend payout | % | 4.2 | 0.4 | 979.6% | |
Avg Mkt Cap | Rs m | 1,674 | 571 | 293.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 113 | 446.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 728 | 105.6% | |
Other income | Rs m | 5 | 12 | 38.4% | |
Total revenues | Rs m | 774 | 740 | 104.5% | |
Gross profit | Rs m | 179 | 91 | 195.8% | |
Depreciation | Rs m | 17 | 20 | 83.9% | |
Interest | Rs m | 6 | 23 | 26.9% | |
Profit before tax | Rs m | 161 | 60 | 266.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 13 | 327.1% | |
Profit after tax | Rs m | 119 | 48 | 249.8% | |
Gross profit margin | % | 23.3 | 12.6 | 185.4% | |
Effective tax rate | % | 25.9 | 21.1 | 122.9% | |
Net profit margin | % | 15.5 | 6.5 | 236.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 657 | 44.3% | |
Current liabilities | Rs m | 52 | 504 | 10.3% | |
Net working cap to sales | % | 31.1 | 21.0 | 147.7% | |
Current ratio | x | 5.6 | 1.3 | 428.6% | |
Inventory Days | Days | 32 | 34 | 94.9% | |
Debtors Days | Days | 506 | 1,722 | 29.4% | |
Net fixed assets | Rs m | 328 | 488 | 67.3% | |
Share capital | Rs m | 51 | 103 | 48.9% | |
"Free" reserves | Rs m | 484 | 342 | 141.4% | |
Net worth | Rs m | 534 | 445 | 120.0% | |
Long term debt | Rs m | 0 | 35 | 0.0% | |
Total assets | Rs m | 619 | 1,145 | 54.1% | |
Interest coverage | x | 26.8 | 3.6 | 741.7% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.6 | 195.2% | |
Return on assets | % | 20.2 | 6.2 | 327.2% | |
Return on equity | % | 22.3 | 10.7 | 208.2% | |
Return on capital | % | 31.2 | 17.4 | 179.8% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 0 | - | |
Fx outflow | Rs m | 6 | 0 | - | |
Net fx | Rs m | 534 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | -155 | -76.4% | |
From Investments | Rs m | -117 | -48 | 245.5% | |
From Financial Activity | Rs m | -40 | 207 | -19.4% | |
Net Cashflow | Rs m | -38 | 5 | -762.9% |
Indian Promoters | % | 53.9 | 71.8 | 75.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 28.2 | 163.4% | |
Shareholders | 8,406 | 217 | 3,873.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | RELIABLE PLA | S&P BSE IT |
---|---|---|---|
1-Day | -0.17% | 0.00% | 1.09% |
1-Month | 7.60% | -5.42% | -2.42% |
1-Year | 10.42% | 4.20% | 29.17% |
3-Year CAGR | 60.67% | 33.09% | 9.73% |
5-Year CAGR | 54.11% | 8.27% | 16.72% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the RELIABLE PLA share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of RELIABLE PLA the stake stands at 71.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of RELIABLE PLA.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
RELIABLE PLA paid Rs 0.0, and its dividend payout ratio stood at 0.4%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of RELIABLE PLA.
For a sector overview, read our software sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.