CG-VAK SOFTW | ROUTE MOBILE | CG-VAK SOFTW/ ROUTE MOBILE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 24.3 | 80.1% | View Chart |
P/BV | x | 3.7 | 5.4 | 67.7% | View Chart |
Dividend Yield | % | 0.3 | 0.7 | 36.1% |
CG-VAK SOFTW ROUTE MOBILE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
ROUTE MOBILE Mar-23 |
CG-VAK SOFTW/ ROUTE MOBILE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 1,727 | 25.2% | |
Low | Rs | 228 | 1,053 | 21.7% | |
Sales per share (Unadj.) | Rs | 152.3 | 571.6 | 26.6% | |
Earnings per share (Unadj.) | Rs | 23.6 | 53.3 | 44.2% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 66.4 | 40.5% | |
Dividends per share (Unadj.) | Rs | 1.00 | 11.00 | 9.1% | |
Avg Dividend yield | % | 0.3 | 0.8 | 38.1% | |
Book value per share (Unadj.) | Rs | 105.8 | 286.1 | 37.0% | |
Shares outstanding (eoy) | m | 5.05 | 62.44 | 8.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.4 | 89.5% | |
Avg P/E ratio | x | 14.1 | 26.1 | 54.0% | |
P/CF ratio (eoy) | x | 12.3 | 20.9 | 59.0% | |
Price / Book Value ratio | x | 3.1 | 4.9 | 64.5% | |
Dividend payout | % | 4.2 | 20.6 | 20.6% | |
Avg Mkt Cap | Rs m | 1,674 | 86,791 | 1.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 1,969 | 25.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 35,692 | 2.2% | |
Other income | Rs m | 5 | 394 | 1.2% | |
Total revenues | Rs m | 774 | 36,086 | 2.1% | |
Gross profit | Rs m | 179 | 4,452 | 4.0% | |
Depreciation | Rs m | 17 | 816 | 2.0% | |
Interest | Rs m | 6 | 215 | 2.9% | |
Profit before tax | Rs m | 161 | 3,815 | 4.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 484 | 8.6% | |
Profit after tax | Rs m | 119 | 3,331 | 3.6% | |
Gross profit margin | % | 23.3 | 12.5 | 186.5% | |
Effective tax rate | % | 25.9 | 12.7 | 204.2% | |
Net profit margin | % | 15.5 | 9.3 | 165.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 17,867 | 1.6% | |
Current liabilities | Rs m | 52 | 7,832 | 0.7% | |
Net working cap to sales | % | 31.1 | 28.1 | 110.6% | |
Current ratio | x | 5.6 | 2.3 | 245.0% | |
Inventory Days | Days | 32 | 14 | 228.6% | |
Debtors Days | Days | 506 | 7 | 7,048.5% | |
Net fixed assets | Rs m | 328 | 10,902 | 3.0% | |
Share capital | Rs m | 51 | 624 | 8.1% | |
"Free" reserves | Rs m | 484 | 17,237 | 2.8% | |
Net worth | Rs m | 534 | 17,861 | 3.0% | |
Long term debt | Rs m | 0 | 437 | 0.0% | |
Total assets | Rs m | 619 | 28,769 | 2.2% | |
Interest coverage | x | 26.8 | 18.7 | 143.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.2 | 1.2 | 100.1% | |
Return on assets | % | 20.2 | 12.3 | 164.1% | |
Return on equity | % | 22.3 | 18.6 | 119.5% | |
Return on capital | % | 31.2 | 22.0 | 141.8% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 1.5 | 0.0% | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | 535 | 0.0% | |
Fx inflow | Rs m | 540 | 2,200 | 24.5% | |
Fx outflow | Rs m | 6 | 535 | 1.0% | |
Net fx | Rs m | 534 | 1,665 | 32.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 732 | 16.2% | |
From Investments | Rs m | -117 | 1,122 | -10.4% | |
From Financial Activity | Rs m | -40 | -1,079 | 3.7% | |
Net Cashflow | Rs m | -38 | 763 | -5.0% |
Indian Promoters | % | 53.9 | 58.0 | 92.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 21.7 | - | |
FIIs | % | 0.0 | 15.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 42.0 | 109.8% | |
Shareholders | 8,406 | 175,550 | 4.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | ROUTE MOBILE | S&P BSE IT |
---|---|---|---|
1-Day | 0.00% | -0.85% | 0.10% |
1-Month | 7.78% | -3.81% | -3.37% |
1-Year | 10.60% | 23.37% | 27.91% |
3-Year CAGR | 60.76% | -0.30% | 9.37% |
5-Year CAGR | 54.16% | 18.74% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the ROUTE MOBILE share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of ROUTE MOBILE the stake stands at 58.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of ROUTE MOBILE.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
ROUTE MOBILE paid Rs 11.0, and its dividend payout ratio stood at 20.6%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of ROUTE MOBILE.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.