CG-VAK SOFTW | R SYSTEM INTL | CG-VAK SOFTW/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 39.5 | 49.2% | View Chart |
P/BV | x | 3.7 | 10.2 | 35.9% | View Chart |
Dividend Yield | % | 0.3 | 1.4 | 18.7% |
CG-VAK SOFTW R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
R SYSTEM INTL Dec-22 |
CG-VAK SOFTW/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 355 | 122.7% | |
Low | Rs | 228 | 185 | 123.3% | |
Sales per share (Unadj.) | Rs | 152.3 | 128.1 | 118.9% | |
Earnings per share (Unadj.) | Rs | 23.6 | 11.8 | 199.7% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 14.8 | 182.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 6.50 | 15.4% | |
Avg Dividend yield | % | 0.3 | 2.4 | 12.5% | |
Book value per share (Unadj.) | Rs | 105.8 | 46.1 | 229.4% | |
Shares outstanding (eoy) | m | 5.05 | 118.30 | 4.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.1 | 103.4% | |
Avg P/E ratio | x | 14.1 | 22.8 | 61.5% | |
P/CF ratio (eoy) | x | 12.3 | 18.3 | 67.5% | |
Price / Book Value ratio | x | 3.1 | 5.9 | 53.6% | |
Dividend payout | % | 4.2 | 55.1 | 7.7% | |
Avg Mkt Cap | Rs m | 1,674 | 31,915 | 5.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 10,194 | 5.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 15,158 | 5.1% | |
Other income | Rs m | 5 | 103 | 4.5% | |
Total revenues | Rs m | 774 | 15,261 | 5.1% | |
Gross profit | Rs m | 179 | 1,997 | 9.0% | |
Depreciation | Rs m | 17 | 350 | 4.8% | |
Interest | Rs m | 6 | 49 | 12.7% | |
Profit before tax | Rs m | 161 | 1,702 | 9.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 305 | 13.7% | |
Profit after tax | Rs m | 119 | 1,397 | 8.5% | |
Gross profit margin | % | 23.3 | 13.2 | 176.6% | |
Effective tax rate | % | 25.9 | 17.9 | 144.6% | |
Net profit margin | % | 15.5 | 9.2 | 168.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 6,301 | 4.6% | |
Current liabilities | Rs m | 52 | 1,980 | 2.6% | |
Net working cap to sales | % | 31.1 | 28.5 | 109.0% | |
Current ratio | x | 5.6 | 3.2 | 175.6% | |
Inventory Days | Days | 32 | 9 | 361.4% | |
Debtors Days | Days | 506 | 62 | 816.9% | |
Net fixed assets | Rs m | 328 | 1,809 | 18.1% | |
Share capital | Rs m | 51 | 118 | 42.7% | |
"Free" reserves | Rs m | 484 | 5,336 | 9.1% | |
Net worth | Rs m | 534 | 5,455 | 9.8% | |
Long term debt | Rs m | 0 | 13 | 0.0% | |
Total assets | Rs m | 619 | 8,111 | 7.6% | |
Interest coverage | x | 26.8 | 35.7 | 75.0% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.2 | 1.9 | 66.4% | |
Return on assets | % | 20.2 | 17.8 | 113.5% | |
Return on equity | % | 22.3 | 25.6 | 87.0% | |
Return on capital | % | 31.2 | 32.0 | 97.6% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | 49 | 0.0% | |
Fx inflow | Rs m | 540 | 7,892 | 6.8% | |
Fx outflow | Rs m | 6 | 911 | 0.6% | |
Net fx | Rs m | 534 | 6,981 | 7.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 964 | 12.3% | |
From Investments | Rs m | -117 | -214 | 54.6% | |
From Financial Activity | Rs m | -40 | -864 | 4.7% | |
Net Cashflow | Rs m | -38 | 19 | -206.5% |
Indian Promoters | % | 53.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.9 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.6 | - | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 48.1 | 96.0% | |
Shareholders | 8,406 | 30,437 | 27.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | R SYSTEM INTL | S&P BSE IT |
---|---|---|---|
1-Day | 0.00% | 1.62% | 0.10% |
1-Month | 7.78% | 3.72% | -3.37% |
1-Year | 10.60% | 83.04% | 27.91% |
3-Year CAGR | 60.76% | 59.72% | 9.37% |
5-Year CAGR | 54.16% | 59.06% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of R SYSTEM INTL.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.