PANORAMIC UNIVERSAL | USG TECH SOLUTIONS | PANORAMIC UNIVERSAL/ USG TECH SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.4 | -130.3 | - | View Chart |
P/BV | x | 0.1 | 1.1 | 5.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
PANORAMIC UNIVERSAL USG TECH SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PANORAMIC UNIVERSAL Mar-17 |
USG TECH SOLUTIONS Mar-23 |
PANORAMIC UNIVERSAL/ USG TECH SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 17 | 10 | 162.2% | |
Low | Rs | 9 | 3 | 311.2% | |
Sales per share (Unadj.) | Rs | 18.1 | 0.1 | 25,995.3% | |
Earnings per share (Unadj.) | Rs | -2.6 | -0.1 | 3,998.3% | |
Cash flow per share (Unadj.) | Rs | -0.6 | -0.1 | 1,044.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 28.5 | 9.5 | 299.5% | |
Shares outstanding (eoy) | m | 77.75 | 39.41 | 197.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 95.7 | 0.7% | |
Avg P/E ratio | x | -4.9 | -101.5 | 4.9% | |
P/CF ratio (eoy) | x | -20.3 | -109.1 | 18.6% | |
Price / Book Value ratio | x | 0.5 | 0.7 | 64.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,007 | 263 | 383.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 560 | 1 | 52,314.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,410 | 3 | 51,284.7% | |
Other income | Rs m | 63 | 1 | 6,744.7% | |
Total revenues | Rs m | 1,474 | 4 | 39,938.5% | |
Gross profit | Rs m | 50 | -1 | -4,575.5% | |
Depreciation | Rs m | 155 | 0 | 85,905.6% | |
Interest | Rs m | 154 | 1 | 13,089.0% | |
Profit before tax | Rs m | -195 | -2 | 12,768.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 1 | 844.3% | |
Profit after tax | Rs m | -204 | -3 | 7,888.0% | |
Gross profit margin | % | 3.6 | -40.0 | -8.9% | |
Effective tax rate | % | -4.6 | -69.5 | 6.6% | |
Net profit margin | % | -14.5 | -94.2 | 15.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,260 | 71 | 3,202.7% | |
Current liabilities | Rs m | 2,208 | 3 | 82,094.1% | |
Net working cap to sales | % | 3.7 | 2,467.7 | 0.1% | |
Current ratio | x | 1.0 | 26.2 | 3.9% | |
Inventory Days | Days | 124 | 37,509 | 0.3% | |
Debtors Days | Days | 2,855 | 90,012 | 3.2% | |
Net fixed assets | Rs m | 4,260 | 352 | 1,209.5% | |
Share capital | Rs m | 889 | 394 | 225.5% | |
"Free" reserves | Rs m | 1,330 | -19 | -7,110.3% | |
Net worth | Rs m | 2,218 | 375 | 590.9% | |
Long term debt | Rs m | 714 | 44 | 1,612.7% | |
Total assets | Rs m | 6,564 | 423 | 1,552.8% | |
Interest coverage | x | -0.3 | -0.3 | 89.3% | |
Debt to equity ratio | x | 0.3 | 0.1 | 272.9% | |
Sales to assets ratio | x | 0.2 | 0 | 3,302.7% | |
Return on assets | % | -0.8 | -0.3 | 228.0% | |
Return on equity | % | -9.2 | -0.7 | 1,335.0% | |
Return on capital | % | -1.4 | -0.1 | 1,697.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 17 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 17 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 95 | -42 | -225.9% | |
From Investments | Rs m | 120 | 17 | 691.5% | |
From Financial Activity | Rs m | -196 | 5 | -3,806.2% | |
Net Cashflow | Rs m | -20 | -20 | 100.3% |
Indian Promoters | % | 24.6 | 20.8 | 118.2% | |
Foreign collaborators | % | 49.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.6 | 79.2 | 32.3% | |
Shareholders | 8,190 | 3,512 | 233.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PANORAMIC UNIVERSAL With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PANORAMIC UNIVERSAL | V&K SOFTECH |
---|---|---|
1-Day | 0.00% | 1.87% |
1-Month | -9.52% | 17.48% |
1-Year | -79.88% | 218.46% |
3-Year CAGR | -47.62% | 61.66% |
5-Year CAGR | -25.05% | 25.69% |
* Compound Annual Growth Rate
Here are more details on the PANORAMIC UNIVERSAL share price and the V&K SOFTECH share price.
Moving on to shareholding structures...
The promoters of PANORAMIC UNIVERSAL hold a 74.4% stake in the company. In case of V&K SOFTECH the stake stands at 20.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PANORAMIC UNIVERSAL and the shareholding pattern of V&K SOFTECH.
Finally, a word on dividends...
In the most recent financial year, PANORAMIC UNIVERSAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
V&K SOFTECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of PANORAMIC UNIVERSAL, and the dividend history of V&K SOFTECH.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.