Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CIPLA vs AARTI DRUGS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CIPLA AARTI DRUGS CIPLA/
AARTI DRUGS
 
P/E (TTM) x 30.4 25.7 118.4% View Chart
P/BV x 4.9 3.9 125.5% View Chart
Dividend Yield % 0.6 0.2 303.8%  

Financials

 CIPLA   AARTI DRUGS
EQUITY SHARE DATA
    CIPLA
Mar-23
AARTI DRUGS
Mar-23
CIPLA/
AARTI DRUGS
5-Yr Chart
Click to enlarge
High Rs1,185532 222.9%   
Low Rs852311 274.1%   
Sales per share (Unadj.) Rs281.9293.3 96.1%  
Earnings per share (Unadj.) Rs35.118.0 195.5%  
Cash flow per share (Unadj.) Rs49.723.4 212.2%  
Dividends per share (Unadj.) Rs8.501.00 850.0%  
Avg Dividend yield %0.80.2 351.5%  
Book value per share (Unadj.) Rs289.2128.8 224.6%  
Shares outstanding (eoy) m807.1592.60 871.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.61.4 251.6%   
Avg P/E ratio x29.023.4 123.7%  
P/CF ratio (eoy) x20.518.0 114.0%  
Price / Book Value ratio x3.53.3 107.7%  
Dividend payout %24.25.6 434.7%   
Avg Mkt Cap Rs m822,16439,003 2,107.9%   
No. of employees `000NANA-   
Total wages/salary Rs m38,301804 4,765.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m227,53127,161 837.7%  
Other income Rs m5,12122 23,342.3%   
Total revenues Rs m232,65327,182 855.9%   
Gross profit Rs m48,0793,095 1,553.7%  
Depreciation Rs m11,721503 2,329.1%   
Interest Rs m1,095371 295.0%   
Profit before tax Rs m40,3842,242 1,801.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m12,029578 2,080.2%   
Profit after tax Rs m28,3551,664 1,704.5%  
Gross profit margin %21.111.4 185.5%  
Effective tax rate %29.825.8 115.5%   
Net profit margin %12.56.1 203.5%  
BALANCE SHEET DATA
Current assets Rs m168,05114,923 1,126.1%   
Current liabilities Rs m50,3339,330 539.5%   
Net working cap to sales %51.720.6 251.2%  
Current ratio x3.31.6 208.7%  
Inventory Days Days736 1,283.8%  
Debtors Days Days71,162 0.6%  
Net fixed assets Rs m117,3189,290 1,262.8%   
Share capital Rs m1,614926 174.3%   
"Free" reserves Rs m231,84510,998 2,108.0%   
Net worth Rs m233,46011,924 1,957.8%   
Long term debt Rs m02,047 0.0%   
Total assets Rs m290,06724,214 1,197.9%  
Interest coverage x37.97.0 538.1%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.81.1 69.9%   
Return on assets %10.28.4 120.8%  
Return on equity %12.114.0 87.1%  
Return on capital %17.818.7 95.0%  
Exports to sales %22.631.4 72.0%   
Imports to sales %8.933.4 26.6%   
Exports (fob) Rs m51,5168,536 603.5%   
Imports (cif) Rs m20,2029,082 222.4%   
Fx inflow Rs m64,2828,536 753.0%   
Fx outflow Rs m20,2029,352 216.0%   
Net fx Rs m44,080-816 -5,403.9%   
CASH FLOW
From Operations Rs m32,3771,342 2,412.5%  
From Investments Rs m-23,885-1,640 1,456.7%  
From Financial Activity Rs m-9,583165 -5,793.1%  
Net Cashflow Rs m-968-132 731.6%  

Share Holding

Indian Promoters % 13.4 57.1 23.5%  
Foreign collaborators % 20.0 0.0 -  
Indian inst/Mut Fund % 50.2 8.6 586.8%  
FIIs % 25.8 2.6 1,008.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 66.5 42.9 155.2%  
Shareholders   436,154 157,547 276.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CIPLA With:   DIVIS LABORATORIES    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    MANKIND PHARMA    


More on Cipla vs AARTI DRUGS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Cipla vs AARTI DRUGS Share Price Performance

Period Cipla AARTI DRUGS S&P BSE HEALTHCARE
1-Day 0.28% 0.59% 0.45%
1-Month -4.23% 13.61% 2.55%
1-Year 54.54% 21.62% 56.14%
3-Year CAGR 16.11% -11.15% 15.22%
5-Year CAGR 19.91% 26.46% 19.63%

* Compound Annual Growth Rate

Here are more details on the Cipla share price and the AARTI DRUGS share price.

Moving on to shareholding structures...

The promoters of Cipla hold a 33.5% stake in the company. In case of AARTI DRUGS the stake stands at 57.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Cipla and the shareholding pattern of AARTI DRUGS.

Finally, a word on dividends...

In the most recent financial year, Cipla paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 24.2%.

AARTI DRUGS paid Rs 1.0, and its dividend payout ratio stood at 5.6%.

You may visit here to review the dividend history of Cipla, and the dividend history of AARTI DRUGS.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.