Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CIPLA vs BDH INDUS. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CIPLA BDH INDUS. CIPLA/
BDH INDUS.
 
P/E (TTM) x 30.4 20.2 150.4% View Chart
P/BV x 4.9 3.3 149.7% View Chart
Dividend Yield % 0.6 1.3 46.6%  

Financials

 CIPLA   BDH INDUS.
EQUITY SHARE DATA
    CIPLA
Mar-23
BDH INDUS.
Mar-23
CIPLA/
BDH INDUS.
5-Yr Chart
Click to enlarge
High Rs1,185211 561.0%   
Low Rs85293 921.1%   
Sales per share (Unadj.) Rs281.9129.3 218.1%  
Earnings per share (Unadj.) Rs35.114.2 246.6%  
Cash flow per share (Unadj.) Rs49.715.2 326.0%  
Dividends per share (Unadj.) Rs8.504.00 212.5%  
Avg Dividend yield %0.82.6 31.7%  
Book value per share (Unadj.) Rs289.295.0 304.6%  
Shares outstanding (eoy) m807.155.76 14,013.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.61.2 307.7%   
Avg P/E ratio x29.010.7 272.1%  
P/CF ratio (eoy) x20.510.0 205.8%  
Price / Book Value ratio x3.51.6 220.3%  
Dividend payout %24.228.1 86.2%   
Avg Mkt Cap Rs m822,164874 94,027.1%   
No. of employees `000NANA-   
Total wages/salary Rs m38,30170 55,045.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m227,531745 30,558.7%  
Other income Rs m5,1218 60,895.4%   
Total revenues Rs m232,653753 30,897.6%   
Gross profit Rs m48,079110 43,895.5%  
Depreciation Rs m11,7216 205,994.7%   
Interest Rs m1,0952 69,329.1%   
Profit before tax Rs m40,384111 36,486.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m12,02929 42,014.0%   
Profit after tax Rs m28,35582 34,558.1%  
Gross profit margin %21.114.7 143.6%  
Effective tax rate %29.825.9 115.2%   
Net profit margin %12.511.0 113.1%  
BALANCE SHEET DATA
Current assets Rs m168,051605 27,785.2%   
Current liabilities Rs m50,333246 20,451.3%   
Net working cap to sales %51.748.2 107.4%  
Current ratio x3.32.5 135.9%  
Inventory Days Days733 2,916.1%  
Debtors Days Days7816 0.8%  
Net fixed assets Rs m117,318195 60,027.6%   
Share capital Rs m1,61458 2,804.1%   
"Free" reserves Rs m231,845489 47,376.3%   
Net worth Rs m233,460547 42,683.9%   
Long term debt Rs m00-   
Total assets Rs m290,067800 36,246.6%  
Interest coverage x37.971.1 53.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.9 84.3%   
Return on assets %10.210.4 97.2%  
Return on equity %12.115.0 81.0%  
Return on capital %17.820.5 86.6%  
Exports to sales %22.651.7 43.8%   
Imports to sales %8.929.7 29.9%   
Exports (fob) Rs m51,516385 13,393.0%   
Imports (cif) Rs m20,202221 9,128.3%   
Fx inflow Rs m64,282385 16,711.7%   
Fx outflow Rs m20,202221 9,128.3%   
Net fx Rs m44,080163 26,984.9%   
CASH FLOW
From Operations Rs m32,37763 51,440.3%  
From Investments Rs m-23,8855 -490,453.8%  
From Financial Activity Rs m-9,5834 -262,545.2%  
Net Cashflow Rs m-96871 -1,354.3%  

Share Holding

Indian Promoters % 13.4 41.6 32.3%  
Foreign collaborators % 20.0 8.1 248.3%  
Indian inst/Mut Fund % 50.2 0.0 -  
FIIs % 25.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 66.5 50.3 132.2%  
Shareholders   436,154 5,432 8,029.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CIPLA With:   DIVIS LABORATORIES    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    SUPRIYA LIFESCIENCE     


More on Cipla vs BDH INDUS.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Cipla vs BDH INDUS. Share Price Performance

Period Cipla BDH INDUS. S&P BSE HEALTHCARE
1-Day 0.28% 1.43% 0.45%
1-Month -4.23% 3.46% 2.55%
1-Year 54.54% 143.49% 56.14%
3-Year CAGR 16.11% 48.43% 15.22%
5-Year CAGR 19.91% 32.75% 19.63%

* Compound Annual Growth Rate

Here are more details on the Cipla share price and the BDH INDUS. share price.

Moving on to shareholding structures...

The promoters of Cipla hold a 33.5% stake in the company. In case of BDH INDUS. the stake stands at 49.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Cipla and the shareholding pattern of BDH INDUS..

Finally, a word on dividends...

In the most recent financial year, Cipla paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 24.2%.

BDH INDUS. paid Rs 4.0, and its dividend payout ratio stood at 28.1%.

You may visit here to review the dividend history of Cipla, and the dividend history of BDH INDUS..

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.