Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CIPLA vs VAISHALI PHARMA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CIPLA VAISHALI PHARMA CIPLA/
VAISHALI PHARMA
 
P/E (TTM) x 30.4 29.0 104.9% View Chart
P/BV x 4.9 5.1 95.0% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 CIPLA   VAISHALI PHARMA
EQUITY SHARE DATA
    CIPLA
Mar-23
VAISHALI PHARMA
Mar-23
CIPLA/
VAISHALI PHARMA
5-Yr Chart
Click to enlarge
High Rs1,185194 611.7%   
Low Rs85264 1,324.0%   
Sales per share (Unadj.) Rs281.966.0 426.9%  
Earnings per share (Unadj.) Rs35.16.3 561.2%  
Cash flow per share (Unadj.) Rs49.76.7 736.9%  
Dividends per share (Unadj.) Rs8.500-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs289.231.3 925.5%  
Shares outstanding (eoy) m807.1510.55 7,650.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.62.0 185.0%   
Avg P/E ratio x29.020.6 140.7%  
P/CF ratio (eoy) x20.519.1 107.1%  
Price / Book Value ratio x3.54.1 85.3%  
Dividend payout %24.20-   
Avg Mkt Cap Rs m822,1641,361 60,409.3%   
No. of employees `000NANA-   
Total wages/salary Rs m38,30113 294,395.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m227,531697 32,661.7%  
Other income Rs m5,12122 22,975.8%   
Total revenues Rs m232,653719 32,361.4%   
Gross profit Rs m48,07994 51,267.5%  
Depreciation Rs m11,7215 232,561.5%   
Interest Rs m1,09523 4,855.5%   
Profit before tax Rs m40,38488 45,651.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m12,02922 53,627.3%   
Profit after tax Rs m28,35566 42,935.9%  
Gross profit margin %21.113.5 157.0%  
Effective tax rate %29.825.4 117.5%   
Net profit margin %12.59.5 131.5%  
BALANCE SHEET DATA
Current assets Rs m168,051727 23,124.9%   
Current liabilities Rs m50,333321 15,695.6%   
Net working cap to sales %51.758.3 88.8%  
Current ratio x3.32.3 147.3%  
Inventory Days Days7318 407.8%  
Debtors Days Days72,809 0.2%  
Net fixed assets Rs m117,31861 192,861.9%   
Share capital Rs m1,614105 1,530.7%   
"Free" reserves Rs m231,845224 103,387.0%   
Net worth Rs m233,460330 70,805.4%   
Long term debt Rs m052 0.0%   
Total assets Rs m290,067788 36,831.6%  
Interest coverage x37.94.9 769.4%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.80.9 88.7%   
Return on assets %10.211.2 90.2%  
Return on equity %12.120.0 60.6%  
Return on capital %17.829.1 61.1%  
Exports to sales %22.625.2 89.9%   
Imports to sales %8.97.8 114.1%   
Exports (fob) Rs m51,516176 29,348.8%   
Imports (cif) Rs m20,20254 37,279.6%   
Fx inflow Rs m64,282176 36,621.5%   
Fx outflow Rs m20,20255 36,723.9%   
Net fx Rs m44,080121 36,574.8%   
CASH FLOW
From Operations Rs m32,37711 299,782.4%  
From Investments Rs m-23,8853 -846,989.4%  
From Financial Activity Rs m-9,583-17 55,328.5%  
Net Cashflow Rs m-968-4 26,086.3%  

Share Holding

Indian Promoters % 13.4 26.3 51.0%  
Foreign collaborators % 20.0 0.0 -  
Indian inst/Mut Fund % 50.2 0.0 -  
FIIs % 25.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 66.5 73.7 90.3%  
Shareholders   436,154 9,390 4,644.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CIPLA With:   DIVIS LABORATORIES    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    SUPRIYA LIFESCIENCE     


More on Cipla vs VAISHALI PHARMA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Cipla vs VAISHALI PHARMA Share Price Performance

Period Cipla VAISHALI PHARMA S&P BSE HEALTHCARE
1-Day 0.28% -0.69% 0.45%
1-Month -4.23% 13.40% 2.55%
1-Year 54.54% 10.43% 56.14%
3-Year CAGR 16.11% 54.97% 15.22%
5-Year CAGR 19.91% 46.05% 19.63%

* Compound Annual Growth Rate

Here are more details on the Cipla share price and the VAISHALI PHARMA share price.

Moving on to shareholding structures...

The promoters of Cipla hold a 33.5% stake in the company. In case of VAISHALI PHARMA the stake stands at 26.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Cipla and the shareholding pattern of VAISHALI PHARMA .

Finally, a word on dividends...

In the most recent financial year, Cipla paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 24.2%.

VAISHALI PHARMA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Cipla, and the dividend history of VAISHALI PHARMA .

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.