CLEAN SCIENCE & TECH | AETHER INDUSTRIES | CLEAN SCIENCE & TECH/ AETHER INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 55.3 | 90.8 | 61.0% | View Chart |
P/BV | x | 13.9 | 8.9 | 157.2% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
CLEAN SCIENCE & TECH AETHER INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CLEAN SCIENCE & TECH Mar-23 |
AETHER INDUSTRIES Mar-23 |
CLEAN SCIENCE & TECH/ AETHER INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,079 | 1,050 | 198.0% | |
Low | Rs | 1,227 | 700 | 175.4% | |
Sales per share (Unadj.) | Rs | 88.1 | 52.3 | 168.4% | |
Earnings per share (Unadj.) | Rs | 27.8 | 10.5 | 265.3% | |
Cash flow per share (Unadj.) | Rs | 31.2 | 12.3 | 252.7% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 94.9 | 99.8 | 95.1% | |
Shares outstanding (eoy) | m | 106.24 | 124.51 | 85.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 18.8 | 16.7 | 112.2% | |
Avg P/E ratio | x | 59.5 | 83.5 | 71.2% | |
P/CF ratio (eoy) | x | 53.0 | 70.9 | 74.8% | |
Price / Book Value ratio | x | 17.4 | 8.8 | 198.7% | |
Dividend payout | % | 18.0 | 0 | - | |
Avg Mkt Cap | Rs m | 175,632 | 108,938 | 161.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 452 | 345 | 131.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,358 | 6,511 | 143.7% | |
Other income | Rs m | 298 | 166 | 180.1% | |
Total revenues | Rs m | 9,656 | 6,676 | 144.6% | |
Gross profit | Rs m | 4,025 | 1,863 | 216.1% | |
Depreciation | Rs m | 361 | 232 | 155.3% | |
Interest | Rs m | 6 | 51 | 11.0% | |
Profit before tax | Rs m | 3,956 | 1,745 | 226.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,005 | 441 | 228.0% | |
Profit after tax | Rs m | 2,952 | 1,304 | 226.3% | |
Gross profit margin | % | 43.0 | 28.6 | 150.3% | |
Effective tax rate | % | 25.4 | 25.3 | 100.5% | |
Net profit margin | % | 31.5 | 20.0 | 157.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,303 | 6,752 | 93.4% | |
Current liabilities | Rs m | 1,155 | 940 | 122.9% | |
Net working cap to sales | % | 55.0 | 89.3 | 61.6% | |
Current ratio | x | 5.5 | 7.2 | 76.0% | |
Inventory Days | Days | 144 | 13 | 1,145.6% | |
Debtors Days | Days | 57 | 145 | 39.3% | |
Net fixed assets | Rs m | 5,215 | 7,047 | 74.0% | |
Share capital | Rs m | 106 | 1,245 | 8.5% | |
"Free" reserves | Rs m | 9,981 | 11,185 | 89.2% | |
Net worth | Rs m | 10,087 | 12,431 | 81.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 11,518 | 13,799 | 83.5% | |
Interest coverage | x | 710.0 | 35.3 | 2,013.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.5 | 172.2% | |
Return on assets | % | 25.7 | 9.8 | 261.5% | |
Return on equity | % | 29.3 | 10.5 | 278.9% | |
Return on capital | % | 39.3 | 14.4 | 271.9% | |
Exports to sales | % | 71.7 | 0 | - | |
Imports to sales | % | 10.8 | 0 | - | |
Exports (fob) | Rs m | 6,713 | NA | - | |
Imports (cif) | Rs m | 1,010 | NA | - | |
Fx inflow | Rs m | 6,713 | 2,801 | 239.7% | |
Fx outflow | Rs m | 1,010 | 1,603 | 63.0% | |
Net fx | Rs m | 5,703 | 1,198 | 476.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,794 | -66 | -4,259.2% | |
From Investments | Rs m | -2,698 | -3,484 | 77.5% | |
From Financial Activity | Rs m | -550 | 4,392 | -12.5% | |
Net Cashflow | Rs m | -455 | 843 | -54.0% |
Indian Promoters | % | 75.0 | 81.7 | 91.8% | |
Foreign collaborators | % | 0.0 | 0.1 | - | |
Indian inst/Mut Fund | % | 10.9 | 14.0 | 77.8% | |
FIIs | % | 5.9 | 2.2 | 264.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 18.2 | 137.4% | |
Shareholders | 279,395 | 78,655 | 355.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CLEAN SCIENCE & TECH With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CLEAN SCIENCE & TECH | AETHER INDUSTRIES |
---|---|---|
1-Day | 0.87% | -1.03% |
1-Month | -1.74% | 3.74% |
1-Year | -9.77% | -12.36% |
3-Year CAGR | -5.83% | 2.30% |
5-Year CAGR | -3.54% | 1.38% |
* Compound Annual Growth Rate
Here are more details on the CLEAN SCIENCE & TECH share price and the AETHER INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of CLEAN SCIENCE & TECH hold a 75.0% stake in the company. In case of AETHER INDUSTRIES the stake stands at 81.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CLEAN SCIENCE & TECH and the shareholding pattern of AETHER INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, CLEAN SCIENCE & TECH paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 18.0%.
AETHER INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CLEAN SCIENCE & TECH, and the dividend history of AETHER INDUSTRIES.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.