Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRAPHITE INDIA vs D&H WELDING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRAPHITE INDIA D&H WELDING GRAPHITE INDIA/
D&H WELDING
 
P/E (TTM) x 16.5 34.3 48.0% View Chart
P/BV x 2.7 2.8 95.8% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 GRAPHITE INDIA   D&H WELDING
EQUITY SHARE DATA
    GRAPHITE INDIA
Mar-23
D&H WELDING
Mar-23
GRAPHITE INDIA/
D&H WELDING
5-Yr Chart
Click to enlarge
High Rs58774 789.0%   
Low Rs25222 1,157.5%   
Sales per share (Unadj.) Rs162.8146.4 111.2%  
Earnings per share (Unadj.) Rs10.25.4 188.1%  
Cash flow per share (Unadj.) Rs13.17.7 171.2%  
Dividends per share (Unadj.) Rs8.500-  
Avg Dividend yield %2.00-  
Book value per share (Unadj.) Rs254.147.9 530.8%  
Shares outstanding (eoy) m195.387.79 2,508.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.60.3 784.7%   
Avg P/E ratio x41.28.9 463.9%  
P/CF ratio (eoy) x32.06.3 509.7%  
Price / Book Value ratio x1.71.0 164.4%  
Dividend payout %83.40-   
Avg Mkt Cap Rs m81,975375 21,883.1%   
No. of employees `000NANA-   
Total wages/salary Rs m3,152104 3,033.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31,8091,141 2,788.7%  
Other income Rs m1,3302 79,610.8%   
Total revenues Rs m33,1391,142 2,901.0%   
Gross profit Rs m2,59294 2,768.6%  
Depreciation Rs m57017 3,268.8%   
Interest Rs m13221 636.3%   
Profit before tax Rs m3,21957 5,637.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,22815 8,238.8%   
Profit after tax Rs m1,99142 4,716.8%  
Gross profit margin %8.18.2 99.3%  
Effective tax rate %38.226.1 146.2%   
Net profit margin %6.33.7 169.1%  
BALANCE SHEET DATA
Current assets Rs m62,970627 10,043.9%   
Current liabilities Rs m31,433369 8,524.7%   
Net working cap to sales %99.122.6 438.0%  
Current ratio x2.01.7 117.8%  
Inventory Days Days3703 13,909.8%  
Debtors Days Days6901 0.7%  
Net fixed assets Rs m27,553221 12,480.4%   
Share capital Rs m39178 501.8%   
"Free" reserves Rs m49,248295 16,696.4%   
Net worth Rs m49,638373 13,313.6%   
Long term debt Rs m078 0.0%   
Total assets Rs m90,523848 10,678.4%  
Interest coverage x25.43.8 676.6%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.41.3 26.1%   
Return on assets %2.37.4 31.6%  
Return on equity %4.011.3 35.4%  
Return on capital %6.817.3 39.1%  
Exports to sales %25.00.2 10,426.0%   
Imports to sales %31.30.2 13,463.8%   
Exports (fob) Rs m7,9403 290,857.1%   
Imports (cif) Rs m9,9543 375,607.5%   
Fx inflow Rs m7,9403 290,857.1%   
Fx outflow Rs m9,9547 142,194.3%   
Net fx Rs m-2,013-4 47,147.5%   
CASH FLOW
From Operations Rs m-1,60455 -2,933.2%  
From Investments Rs m3,295-89 -3,699.8%  
From Financial Activity Rs m-2,13435 -6,058.2%  
Net Cashflow Rs m2311 28,182.9%  

Share Holding

Indian Promoters % 64.5 52.3 123.5%  
Foreign collaborators % 0.8 0.0 -  
Indian inst/Mut Fund % 16.7 0.0 55,733.3%  
FIIs % 4.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.7 47.7 72.6%  
Shareholders   210,231 4,881 4,307.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRAPHITE INDIA With:   HEG    ADOR WELDING    


More on Graphite India vs D&H WELDING

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Graphite India vs D&H WELDING Share Price Performance

Period Graphite India D&H WELDING S&P BSE CAPITAL GOODS
1-Day 1.71% 6.17% 0.87%
1-Month 12.71% 34.37% 6.44%
1-Year 135.81% 87.88% 78.19%
3-Year CAGR 0.71% 107.05% 46.54%
5-Year CAGR 11.02% 41.80% 28.27%

* Compound Annual Growth Rate

Here are more details on the Graphite India share price and the D&H WELDING share price.

Moving on to shareholding structures...

The promoters of Graphite India hold a 65.3% stake in the company. In case of D&H WELDING the stake stands at 52.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Graphite India and the shareholding pattern of D&H WELDING.

Finally, a word on dividends...

In the most recent financial year, Graphite India paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 83.4%.

D&H WELDING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Graphite India, and the dividend history of D&H WELDING.

For a sector overview, read our engineering sector report.



Today's Market

Tech Mahindra Q4 Results | ACC Declares Interim Dividend | Top Buzzing Stocks Today Tech Mahindra Q4 Results | ACC Declares Interim Dividend | Top Buzzing Stocks Today(Pre-Open)

Indian share markets continued the momentum as the session progressed and ended the higher.