GRAPHITE INDIA | D&H WELDING | GRAPHITE INDIA/ D&H WELDING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.5 | 34.3 | 48.0% | View Chart |
P/BV | x | 2.7 | 2.8 | 95.8% | View Chart |
Dividend Yield | % | 1.2 | 0.0 | - |
GRAPHITE INDIA D&H WELDING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAPHITE INDIA Mar-23 |
D&H WELDING Mar-23 |
GRAPHITE INDIA/ D&H WELDING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 587 | 74 | 789.0% | |
Low | Rs | 252 | 22 | 1,157.5% | |
Sales per share (Unadj.) | Rs | 162.8 | 146.4 | 111.2% | |
Earnings per share (Unadj.) | Rs | 10.2 | 5.4 | 188.1% | |
Cash flow per share (Unadj.) | Rs | 13.1 | 7.7 | 171.2% | |
Dividends per share (Unadj.) | Rs | 8.50 | 0 | - | |
Avg Dividend yield | % | 2.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 254.1 | 47.9 | 530.8% | |
Shares outstanding (eoy) | m | 195.38 | 7.79 | 2,508.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 0.3 | 784.7% | |
Avg P/E ratio | x | 41.2 | 8.9 | 463.9% | |
P/CF ratio (eoy) | x | 32.0 | 6.3 | 509.7% | |
Price / Book Value ratio | x | 1.7 | 1.0 | 164.4% | |
Dividend payout | % | 83.4 | 0 | - | |
Avg Mkt Cap | Rs m | 81,975 | 375 | 21,883.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,152 | 104 | 3,033.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,809 | 1,141 | 2,788.7% | |
Other income | Rs m | 1,330 | 2 | 79,610.8% | |
Total revenues | Rs m | 33,139 | 1,142 | 2,901.0% | |
Gross profit | Rs m | 2,592 | 94 | 2,768.6% | |
Depreciation | Rs m | 570 | 17 | 3,268.8% | |
Interest | Rs m | 132 | 21 | 636.3% | |
Profit before tax | Rs m | 3,219 | 57 | 5,637.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,228 | 15 | 8,238.8% | |
Profit after tax | Rs m | 1,991 | 42 | 4,716.8% | |
Gross profit margin | % | 8.1 | 8.2 | 99.3% | |
Effective tax rate | % | 38.2 | 26.1 | 146.2% | |
Net profit margin | % | 6.3 | 3.7 | 169.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 62,970 | 627 | 10,043.9% | |
Current liabilities | Rs m | 31,433 | 369 | 8,524.7% | |
Net working cap to sales | % | 99.1 | 22.6 | 438.0% | |
Current ratio | x | 2.0 | 1.7 | 117.8% | |
Inventory Days | Days | 370 | 3 | 13,909.8% | |
Debtors Days | Days | 6 | 901 | 0.7% | |
Net fixed assets | Rs m | 27,553 | 221 | 12,480.4% | |
Share capital | Rs m | 391 | 78 | 501.8% | |
"Free" reserves | Rs m | 49,248 | 295 | 16,696.4% | |
Net worth | Rs m | 49,638 | 373 | 13,313.6% | |
Long term debt | Rs m | 0 | 78 | 0.0% | |
Total assets | Rs m | 90,523 | 848 | 10,678.4% | |
Interest coverage | x | 25.4 | 3.8 | 676.6% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.4 | 1.3 | 26.1% | |
Return on assets | % | 2.3 | 7.4 | 31.6% | |
Return on equity | % | 4.0 | 11.3 | 35.4% | |
Return on capital | % | 6.8 | 17.3 | 39.1% | |
Exports to sales | % | 25.0 | 0.2 | 10,426.0% | |
Imports to sales | % | 31.3 | 0.2 | 13,463.8% | |
Exports (fob) | Rs m | 7,940 | 3 | 290,857.1% | |
Imports (cif) | Rs m | 9,954 | 3 | 375,607.5% | |
Fx inflow | Rs m | 7,940 | 3 | 290,857.1% | |
Fx outflow | Rs m | 9,954 | 7 | 142,194.3% | |
Net fx | Rs m | -2,013 | -4 | 47,147.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,604 | 55 | -2,933.2% | |
From Investments | Rs m | 3,295 | -89 | -3,699.8% | |
From Financial Activity | Rs m | -2,134 | 35 | -6,058.2% | |
Net Cashflow | Rs m | 231 | 1 | 28,182.9% |
Indian Promoters | % | 64.5 | 52.3 | 123.5% | |
Foreign collaborators | % | 0.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 16.7 | 0.0 | 55,733.3% | |
FIIs | % | 4.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.7 | 47.7 | 72.6% | |
Shareholders | 210,231 | 4,881 | 4,307.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAPHITE INDIA With: HEG ADOR WELDING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Graphite India | D&H WELDING | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.71% | 6.17% | 0.87% |
1-Month | 12.71% | 34.37% | 6.44% |
1-Year | 135.81% | 87.88% | 78.19% |
3-Year CAGR | 0.71% | 107.05% | 46.54% |
5-Year CAGR | 11.02% | 41.80% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the Graphite India share price and the D&H WELDING share price.
Moving on to shareholding structures...
The promoters of Graphite India hold a 65.3% stake in the company. In case of D&H WELDING the stake stands at 52.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Graphite India and the shareholding pattern of D&H WELDING.
Finally, a word on dividends...
In the most recent financial year, Graphite India paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 83.4%.
D&H WELDING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Graphite India, and the dividend history of D&H WELDING.
For a sector overview, read our engineering sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.