GRAPHITE INDIA | PANASONIC CARBON (I) | GRAPHITE INDIA/ PANASONIC CARBON (I) |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.4 | 15.2 | 107.8% | View Chart |
P/BV | x | 2.7 | 1.7 | 159.9% | View Chart |
Dividend Yield | % | 1.2 | 2.4 | 52.3% |
GRAPHITE INDIA PANASONIC CARBON (I) |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAPHITE INDIA Mar-23 |
PANASONIC CARBON (I) Mar-23 |
GRAPHITE INDIA/ PANASONIC CARBON (I) |
5-Yr Chart Click to enlarge
|
||
High | Rs | 587 | 445 | 132.0% | |
Low | Rs | 252 | 285 | 88.3% | |
Sales per share (Unadj.) | Rs | 162.8 | 104.4 | 155.9% | |
Earnings per share (Unadj.) | Rs | 10.2 | 26.7 | 38.1% | |
Cash flow per share (Unadj.) | Rs | 13.1 | 28.3 | 46.3% | |
Dividends per share (Unadj.) | Rs | 8.50 | 12.00 | 70.8% | |
Avg Dividend yield | % | 2.0 | 3.3 | 61.6% | |
Book value per share (Unadj.) | Rs | 254.1 | 300.1 | 84.7% | |
Shares outstanding (eoy) | m | 195.38 | 4.80 | 4,070.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.6 | 3.5 | 73.7% | |
Avg P/E ratio | x | 41.2 | 13.7 | 301.5% | |
P/CF ratio (eoy) | x | 32.0 | 12.9 | 248.5% | |
Price / Book Value ratio | x | 1.7 | 1.2 | 135.8% | |
Dividend payout | % | 83.4 | 44.9 | 185.8% | |
Avg Mkt Cap | Rs m | 81,975 | 1,752 | 4,678.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,152 | 88 | 3,574.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,809 | 501 | 6,346.6% | |
Other income | Rs m | 1,330 | 74 | 1,786.0% | |
Total revenues | Rs m | 33,139 | 576 | 5,756.9% | |
Gross profit | Rs m | 2,592 | 108 | 2,393.5% | |
Depreciation | Rs m | 570 | 8 | 7,369.5% | |
Interest | Rs m | 132 | 0 | - | |
Profit before tax | Rs m | 3,219 | 175 | 1,839.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,228 | 47 | 2,629.8% | |
Profit after tax | Rs m | 1,991 | 128 | 1,551.8% | |
Gross profit margin | % | 8.1 | 21.6 | 37.7% | |
Effective tax rate | % | 38.2 | 26.7 | 143.0% | |
Net profit margin | % | 6.3 | 25.6 | 24.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 62,970 | 967 | 6,511.4% | |
Current liabilities | Rs m | 31,433 | 44 | 71,732.8% | |
Net working cap to sales | % | 99.1 | 184.2 | 53.8% | |
Current ratio | x | 2.0 | 22.1 | 9.1% | |
Inventory Days | Days | 370 | 343 | 108.1% | |
Debtors Days | Days | 6 | 20,732 | 0.0% | |
Net fixed assets | Rs m | 27,553 | 523 | 5,263.4% | |
Share capital | Rs m | 391 | 48 | 814.2% | |
"Free" reserves | Rs m | 49,248 | 1,393 | 3,536.6% | |
Net worth | Rs m | 49,638 | 1,441 | 3,445.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 90,523 | 1,491 | 6,073.1% | |
Interest coverage | x | 25.4 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 0.3 | 104.5% | |
Return on assets | % | 2.3 | 8.6 | 27.2% | |
Return on equity | % | 4.0 | 8.9 | 45.0% | |
Return on capital | % | 6.8 | 12.1 | 55.6% | |
Exports to sales | % | 25.0 | 46.1 | 54.1% | |
Imports to sales | % | 31.3 | 15.0 | 209.1% | |
Exports (fob) | Rs m | 7,940 | 231 | 3,434.4% | |
Imports (cif) | Rs m | 9,954 | 75 | 13,271.5% | |
Fx inflow | Rs m | 7,940 | 231 | 3,434.4% | |
Fx outflow | Rs m | 9,954 | 75 | 13,271.5% | |
Net fx | Rs m | -2,013 | 156 | -1,288.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,604 | 95 | -1,692.5% | |
From Investments | Rs m | 3,295 | -46 | -7,220.4% | |
From Financial Activity | Rs m | -2,134 | -57 | 3,712.7% | |
Net Cashflow | Rs m | 231 | -8 | -2,767.7% |
Indian Promoters | % | 64.5 | 0.0 | - | |
Foreign collaborators | % | 0.8 | 63.3 | 1.3% | |
Indian inst/Mut Fund | % | 16.7 | 0.0 | - | |
FIIs | % | 4.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.7 | 36.7 | 94.4% | |
Shareholders | 210,231 | 9,980 | 2,106.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAPHITE INDIA With: HEG ADOR WELDING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Graphite India | PANASONIC CARBON (I) | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.68% | -1.75% | -0.21% |
1-Month | 11.94% | 15.32% | 6.21% |
1-Year | 138.03% | 40.93% | 76.06% |
3-Year CAGR | 0.48% | 5.60% | 46.43% |
5-Year CAGR | 10.94% | 8.42% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the Graphite India share price and the PANASONIC CARBON (I) share price.
Moving on to shareholding structures...
The promoters of Graphite India hold a 65.3% stake in the company. In case of PANASONIC CARBON (I) the stake stands at 63.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Graphite India and the shareholding pattern of PANASONIC CARBON (I).
Finally, a word on dividends...
In the most recent financial year, Graphite India paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 83.4%.
PANASONIC CARBON (I) paid Rs 12.0, and its dividend payout ratio stood at 44.9%.
You may visit here to review the dividend history of Graphite India, and the dividend history of PANASONIC CARBON (I).
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.