COSCO INDIA | 7NR RETAIL | COSCO INDIA/ 7NR RETAIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 61.9 | -13.1 | - | View Chart |
P/BV | x | 3.1 | 0.5 | 652.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
COSCO INDIA 7NR RETAIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COSCO INDIA Mar-23 |
7NR RETAIL Mar-23 |
COSCO INDIA/ 7NR RETAIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 245 | 2 | 11,227.1% | |
Low | Rs | 145 | 1 | 25,438.6% | |
Sales per share (Unadj.) | Rs | 366.6 | 1.7 | 21,534.8% | |
Earnings per share (Unadj.) | Rs | 1.6 | 0 | 19,103.3% | |
Cash flow per share (Unadj.) | Rs | 6.3 | 0 | 39,072.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 111.9 | 1.1 | 10,510.4% | |
Shares outstanding (eoy) | m | 4.16 | 280.07 | 1.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.8 | 65.9% | |
Avg P/E ratio | x | 119.2 | 160.5 | 74.2% | |
P/CF ratio (eoy) | x | 31.2 | 85.8 | 36.3% | |
Price / Book Value ratio | x | 1.7 | 1.3 | 135.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 811 | 384 | 210.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 143 | 1 | 21,678.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,525 | 477 | 319.9% | |
Other income | Rs m | 7 | 7 | 101.7% | |
Total revenues | Rs m | 1,532 | 483 | 316.9% | |
Gross profit | Rs m | 73 | -1 | -12,379.7% | |
Depreciation | Rs m | 19 | 2 | 923.1% | |
Interest | Rs m | 51 | 0 | 11,191.3% | |
Profit before tax | Rs m | 9 | 3 | 263.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 1 | 216.3% | |
Profit after tax | Rs m | 7 | 2 | 283.8% | |
Gross profit margin | % | 4.8 | -0.1 | -3,883.6% | |
Effective tax rate | % | 24.8 | 30.2 | 82.2% | |
Net profit margin | % | 0.4 | 0.5 | 88.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,038 | 474 | 219.1% | |
Current liabilities | Rs m | 520 | 168 | 309.7% | |
Net working cap to sales | % | 34.0 | 64.2 | 52.9% | |
Current ratio | x | 2.0 | 2.8 | 70.7% | |
Inventory Days | Days | 6 | 7 | 84.7% | |
Debtors Days | Days | 513 | 1,936 | 26.5% | |
Net fixed assets | Rs m | 112 | 12 | 903.8% | |
Share capital | Rs m | 42 | 280 | 14.9% | |
"Free" reserves | Rs m | 424 | 18 | 2,337.0% | |
Net worth | Rs m | 466 | 298 | 156.1% | |
Long term debt | Rs m | 154 | 20 | 762.8% | |
Total assets | Rs m | 1,150 | 486 | 236.4% | |
Interest coverage | x | 1.2 | 8.5 | 13.9% | |
Debt to equity ratio | x | 0.3 | 0.1 | 488.6% | |
Sales to assets ratio | x | 1.3 | 1.0 | 135.3% | |
Return on assets | % | 5.1 | 0.6 | 861.9% | |
Return on equity | % | 1.5 | 0.8 | 181.9% | |
Return on capital | % | 9.8 | 1.2 | 798.2% | |
Exports to sales | % | 2.5 | 0 | - | |
Imports to sales | % | 26.7 | 0 | - | |
Exports (fob) | Rs m | 37 | NA | - | |
Imports (cif) | Rs m | 408 | NA | - | |
Fx inflow | Rs m | 37 | 0 | - | |
Fx outflow | Rs m | 408 | 0 | - | |
Net fx | Rs m | -370 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | -181 | -25.7% | |
From Investments | Rs m | -26 | -11 | 235.7% | |
From Financial Activity | Rs m | -47 | 194 | -24.1% | |
Net Cashflow | Rs m | -26 | 3 | -934.0% |
Indian Promoters | % | 75.0 | 11.0 | 684.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 89.0 | 28.1% | |
Shareholders | 2,619 | 43,624 | 6.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COSCO INDIA With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA LLOYDS ENTERPRISES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | COSCO INDIA | 7NR RETAIL |
---|---|---|
1-Day | 0.50% | -1.91% |
1-Month | 32.77% | -9.52% |
1-Year | 95.90% | 643.48% |
3-Year CAGR | 49.11% | 121.82% |
5-Year CAGR | 18.33% | 1.70% |
* Compound Annual Growth Rate
Here are more details on the COSCO INDIA share price and the 7NR RETAIL share price.
Moving on to shareholding structures...
The promoters of COSCO INDIA hold a 75.0% stake in the company. In case of 7NR RETAIL the stake stands at 11.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COSCO INDIA and the shareholding pattern of 7NR RETAIL.
Finally, a word on dividends...
In the most recent financial year, COSCO INDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
7NR RETAIL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of COSCO INDIA, and the dividend history of 7NR RETAIL.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.