CAPTAIN POLYPLAST | G M POLYPLAST | CAPTAIN POLYPLAST/ G M POLYPLAST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.9 | - | - | View Chart |
P/BV | x | 5.0 | 10.7 | 47.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
CAPTAIN POLYPLAST G M POLYPLAST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CAPTAIN POLYPLAST Mar-23 |
G M POLYPLAST Mar-23 |
CAPTAIN POLYPLAST/ G M POLYPLAST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 22 | 1,054 | 2.1% | |
Low | Rs | 15 | 97 | 15.1% | |
Sales per share (Unadj.) | Rs | 44.6 | 61.1 | 72.9% | |
Earnings per share (Unadj.) | Rs | 1.1 | 3.7 | 30.6% | |
Cash flow per share (Unadj.) | Rs | 1.7 | 4.6 | 36.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 14.4 | 18.8 | 76.3% | |
Shares outstanding (eoy) | m | 50.38 | 13.46 | 374.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 9.4 | 4.4% | |
Avg P/E ratio | x | 16.5 | 157.4 | 10.5% | |
P/CF ratio (eoy) | x | 11.2 | 126.1 | 8.9% | |
Price / Book Value ratio | x | 1.3 | 30.6 | 4.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 933 | 7,744 | 12.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 104 | 20 | 534.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,246 | 823 | 273.0% | |
Other income | Rs m | 29 | 1 | 3,451.8% | |
Total revenues | Rs m | 2,275 | 823 | 276.3% | |
Gross profit | Rs m | 168 | 79 | 212.4% | |
Depreciation | Rs m | 27 | 12 | 222.4% | |
Interest | Rs m | 94 | 3 | 3,026.1% | |
Profit before tax | Rs m | 77 | 65 | 118.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 20 | 16 | 129.8% | |
Profit after tax | Rs m | 56 | 49 | 114.7% | |
Gross profit margin | % | 7.5 | 9.6 | 77.8% | |
Effective tax rate | % | 26.4 | 24.0 | 109.7% | |
Net profit margin | % | 2.5 | 6.0 | 42.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,054 | 296 | 693.6% | |
Current liabilities | Rs m | 1,341 | 112 | 1,199.2% | |
Net working cap to sales | % | 31.7 | 22.4 | 141.6% | |
Current ratio | x | 1.5 | 2.6 | 57.8% | |
Inventory Days | Days | 16 | 6 | 262.2% | |
Debtors Days | Days | 1,918 | 68,363 | 2.8% | |
Net fixed assets | Rs m | 234 | 68 | 342.3% | |
Share capital | Rs m | 101 | 135 | 74.9% | |
"Free" reserves | Rs m | 623 | 119 | 524.2% | |
Net worth | Rs m | 724 | 253 | 285.5% | |
Long term debt | Rs m | 216 | 3 | 6,355.6% | |
Total assets | Rs m | 2,288 | 364 | 627.7% | |
Interest coverage | x | 1.8 | 21.9 | 8.3% | |
Debt to equity ratio | x | 0.3 | 0 | 2,225.9% | |
Sales to assets ratio | x | 1.0 | 2.3 | 43.5% | |
Return on assets | % | 6.6 | 14.4 | 45.8% | |
Return on equity | % | 7.8 | 19.4 | 40.1% | |
Return on capital | % | 18.1 | 26.4 | 68.6% | |
Exports to sales | % | 2.2 | 6.4 | 33.6% | |
Imports to sales | % | 1.7 | 6.2 | 26.8% | |
Exports (fob) | Rs m | 48 | 53 | 91.8% | |
Imports (cif) | Rs m | 38 | 51 | 73.1% | |
Fx inflow | Rs m | 48 | 53 | 91.8% | |
Fx outflow | Rs m | 38 | 51 | 73.2% | |
Net fx | Rs m | 11 | 1 | 786.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 112 | -5 | -2,404.7% | |
From Investments | Rs m | 16 | -7 | -215.9% | |
From Financial Activity | Rs m | -128 | 8 | -1,642.5% | |
Net Cashflow | Rs m | 0 | -4 | 7.6% |
Indian Promoters | % | 68.1 | 73.5 | 92.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.4 | - | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.9 | 26.5 | 120.6% | |
Shareholders | 18,270 | 439 | 4,161.7% | ||
Pledged promoter(s) holding | % | 16.7 | 0.0 | - |
Compare CAPTAIN POLYPLAST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAPTAIN POLYPLAST | G M POLYPLAST |
---|---|---|
1-Day | -2.00% | 0.45% |
1-Month | 25.86% | 15.81% |
1-Year | 239.50% | 32.30% |
3-Year CAGR | 20.58% | 6.18% |
5-Year CAGR | 22.09% | 3.72% |
* Compound Annual Growth Rate
Here are more details on the CAPTAIN POLYPLAST share price and the G M POLYPLAST share price.
Moving on to shareholding structures...
The promoters of CAPTAIN POLYPLAST hold a 68.1% stake in the company. In case of G M POLYPLAST the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAPTAIN POLYPLAST and the shareholding pattern of G M POLYPLAST.
Finally, a word on dividends...
In the most recent financial year, CAPTAIN POLYPLAST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
G M POLYPLAST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CAPTAIN POLYPLAST, and the dividend history of G M POLYPLAST.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.