Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CAPITAL TRUST vs INTEGRATED CAPITAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CAPITAL TRUST INTEGRATED CAPITAL CAPITAL TRUST/
INTEGRATED CAPITAL
 
P/E (TTM) x -4.5 87.4 - View Chart
P/BV x 2.7 1.7 156.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 CAPITAL TRUST   INTEGRATED CAPITAL
EQUITY SHARE DATA
    CAPITAL TRUST
Mar-23
INTEGRATED CAPITAL
Mar-23
CAPITAL TRUST/
INTEGRATED CAPITAL
5-Yr Chart
Click to enlarge
High Rs1659 1,804.7%   
Low Rs533 1,827.0%   
Income per share (Unadj.) Rs53.00.4 11,843.7%  
Earnings per share (Unadj.) Rs-28.10.2 -13,474.8%  
Cash flow per share (Unadj.) Rs56.10.4 13,164.6%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs46.02.5 1,856.6%  
Shares outstanding (eoy) m16.2235.58 45.6%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x2.113.4 15.3%   
Avg P/E ratio x-3.928.8 -13.4%  
Avg P/CF ratio x-5.328.8 -18.3%  
Avg Price/Bookvalue ratio x2.42.4 97.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,766214 824.9%   
No. of employees `000NANA-   
Total wages & salary Rs m3772 19,763.4%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m86016 5,399.2%  
Other income Rs m3951 39,539.0%   
Interest expense Rs m2190-   
Net interest income Rs m64116 4,022.3%  
Operating expense Rs m1,6456 26,832.6%   
Gross profit Rs m-1,00410 -10,245.7%  
Gross profit margin %-116.761.5 -189.7%  
Provisions/contingencies Rs m1220-   
Profit before tax Rs m-6139 -6,806.5%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m00-   
Prior Period Items Rs m00 0.0%   
Tax Rs m-1572 -9,864.8%   
Profit after tax Rs m-4567 -6,142.8%  
Net profit margin %-53.146.6 -113.8%  
BALANCE SHEET DATA
Advances Rs m4020-   
Deposits Rs m00-  
Credit/Deposit ratio x00- 
Yield on advances %00-  
Cost of deposits %00-  
Net Interest Margin %156.2219.5 71.2%  
Net fixed assets Rs m1384 15.4%   
Share capital Rs m16236 455.8%   
Free reserves Rs m58352 1,111.1%   
Net worth Rs m74588 846.4%   
Borrowings Rs m00 0.0%   
Investments Rs m97 119.1%   
Total assets Rs m1,384110 1,257.2%  
Debt/equity ratio x00 0.0%   
Return on assets %-33.06.7 -488.6%  
Return on equity %-61.28.4 -725.8%  
Capital adequacy ratio %41.30-  
Net NPAs %00-  
CASH FLOW
From Operations Rs m7436 12,628.2%  
From Investments Rs m4212 26,629.1%  
From Financial Activity Rs m-1,131-8 13,335.7%  
Net Cashflow Rs m32-1 -3,146.6%  

Share Holding

Indian Promoters % 67.0 65.9 101.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 17.3 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 33.1 34.1 96.9%  
Shareholders   9,496 4,041 235.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CAPITAL TRUST With:   BAJAJ FINANCE    BAJAJ HOLDINGS & INVESTMENT    CHOLAMANDALAM INVEST    SBI CARDS    TATA INVESTMENT    


More on CAPITAL TRUST vs INTEGRATED CAPITAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CAPITAL TRUST vs INTEGRATED CAPITAL Share Price Performance

Period CAPITAL TRUST INTEGRATED CAPITAL
1-Day 1.13% 1.19%
1-Month 23.42% 2.16%
1-Year 81.46% 36.22%
3-Year CAGR 11.69% 26.49%
5-Year CAGR -11.10% 33.56%

* Compound Annual Growth Rate

Here are more details on the CAPITAL TRUST share price and the INTEGRATED CAPITAL share price.

Moving on to shareholding structures...

The promoters of CAPITAL TRUST hold a 67.0% stake in the company. In case of INTEGRATED CAPITAL the stake stands at 65.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAPITAL TRUST and the shareholding pattern of INTEGRATED CAPITAL.

Finally, a word on dividends...

In the most recent financial year, CAPITAL TRUST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

INTEGRATED CAPITAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CAPITAL TRUST, and the dividend history of INTEGRATED CAPITAL.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.