CG POWER & INDUSTRIAL | HITACHI ENERGY | CG POWER & INDUSTRIAL/ HITACHI ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 94.9 | 374.6 | 25.3% | View Chart |
P/BV | x | 47.7 | 31.1 | 153.5% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | 705.6% |
CG POWER & INDUSTRIAL HITACHI ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
HITACHI ENERGY Mar-23 |
CG POWER & INDUSTRIAL/ HITACHI ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 3,914 | 8.6% | |
Low | Rs | 158 | 2,751 | 5.7% | |
Sales per share (Unadj.) | Rs | 45.7 | 1,054.4 | 4.3% | |
Earnings per share (Unadj.) | Rs | 5.2 | 22.2 | 23.5% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 41.1 | 14.2% | |
Dividends per share (Unadj.) | Rs | 1.50 | 3.40 | 44.1% | |
Avg Dividend yield | % | 0.6 | 0.1 | 592.3% | |
Book value per share (Unadj.) | Rs | 11.7 | 286.8 | 4.1% | |
Shares outstanding (eoy) | m | 1,527.13 | 42.38 | 3,603.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 3.2 | 172.0% | |
Avg P/E ratio | x | 47.6 | 150.4 | 31.6% | |
P/CF ratio (eoy) | x | 42.5 | 81.1 | 52.4% | |
Price / Book Value ratio | x | 21.2 | 11.6 | 182.8% | |
Dividend payout | % | 28.8 | 15.3 | 187.4% | |
Avg Mkt Cap | Rs m | 379,034 | 141,218 | 268.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 4,173 | 101.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 44,685 | 156.0% | |
Other income | Rs m | 678 | 151 | 447.6% | |
Total revenues | Rs m | 70,403 | 44,837 | 157.0% | |
Gross profit | Rs m | 10,571 | 2,500 | 422.9% | |
Depreciation | Rs m | 945 | 802 | 117.9% | |
Interest | Rs m | 282 | 541 | 52.0% | |
Profit before tax | Rs m | 10,021 | 1,308 | 766.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 369 | 557.4% | |
Profit after tax | Rs m | 7,963 | 939 | 848.1% | |
Gross profit margin | % | 15.2 | 5.6 | 271.0% | |
Effective tax rate | % | 20.5 | 28.2 | 72.8% | |
Net profit margin | % | 11.4 | 2.1 | 543.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 30,719 | 97.1% | |
Current liabilities | Rs m | 20,656 | 26,544 | 77.8% | |
Net working cap to sales | % | 13.1 | 9.3 | 140.7% | |
Current ratio | x | 1.4 | 1.2 | 124.7% | |
Inventory Days | Days | 1 | 4 | 26.4% | |
Debtors Days | Days | 7 | 12 | 54.4% | |
Net fixed assets | Rs m | 10,306 | 8,148 | 126.5% | |
Share capital | Rs m | 3,054 | 85 | 3,601.8% | |
"Free" reserves | Rs m | 14,791 | 12,068 | 122.6% | |
Net worth | Rs m | 17,845 | 12,153 | 146.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 41,948 | 38,866 | 107.9% | |
Interest coverage | x | 36.6 | 3.4 | 1,070.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.1 | 144.6% | |
Return on assets | % | 19.7 | 3.8 | 516.0% | |
Return on equity | % | 44.6 | 7.7 | 577.6% | |
Return on capital | % | 57.7 | 15.2 | 379.4% | |
Exports to sales | % | 4.4 | 0 | - | |
Imports to sales | % | 4.9 | 0 | - | |
Exports (fob) | Rs m | 3,083 | NA | - | |
Imports (cif) | Rs m | 3,422 | NA | - | |
Fx inflow | Rs m | 3,083 | 11,886 | 25.9% | |
Fx outflow | Rs m | 3,422 | 10,681 | 32.0% | |
Net fx | Rs m | -339 | 1,205 | -28.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 54 | 17,632.4% | |
From Investments | Rs m | -207 | -118 | 175.8% | |
From Financial Activity | Rs m | -6,115 | 837 | -730.7% | |
Net Cashflow | Rs m | 3,146 | 773 | 407.1% |
Indian Promoters | % | 58.1 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 13.2 | 191.0% | |
FIIs | % | 16.1 | 3.5 | 461.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 25.0 | 167.6% | |
Shareholders | 200,497 | 62,489 | 320.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | HITACHI ENERGY | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.10% | -4.52% | -0.21% |
1-Month | 2.89% | 27.61% | 6.21% |
1-Year | 80.79% | 170.83% | 76.06% |
3-Year CAGR | 102.07% | 80.53% | 46.43% |
5-Year CAGR | 70.07% | 65.70% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the HITACHI ENERGY share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of HITACHI ENERGY the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of HITACHI ENERGY.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
HITACHI ENERGY paid Rs 3.4, and its dividend payout ratio stood at 15.3%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of HITACHI ENERGY.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.